Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 105,236 87,813 100,480 19,371 100,295
2. Deductions of revenue 0
3. Net revenues (1)-(2) 105,236 87,813 100,480 19,371 100,295
4. Cost of goods sold 90,206 59,730 70,839 19,841 101,544
5. Gross profit (3)-(4) 15,030 28,083 29,640 -469 -1,249
6. Revenue of financial operations 2,184 9,868 304 15,216 11
7. Financial expense 1,769 962 395 2,476 2,456
-In which: Loan interest expenses 9 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 60 84 66 56
10. Enterprise administration expenses 1,825 7,437 1,540 8,305 3,306
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,560 29,468 27,943 3,965 -7,055
12. Other income 490 32,407 98 250
13. Other expenses -4,987 18,830 1 123 140
14. Other profit (12)-(13) 5,477 13,577 -1 -26 111
15. Total accounting profit before tax (11)+(14) 19,037 43,045 27,942 3,940 -6,945
16. Costs of current corporate income tax 1,636 7,597 5,578 -307 -1,373
17. Costs of deferred corporate income tax 4 13 19 0
18. Costs of corporate income tax (16)+(17) 1,636 7,601 5,591 -287 -1,373
19. Profit after corporate income tax (15)-(18) 17,401 35,444 22,352 4,227 -5,572
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,401 35,444 22,352 4,227 -5,572
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)