Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 87,813 100,480 19,371 100,295 68,812
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 87,813 100,480 19,371 100,295 68,812
4. Cost of goods sold 59,730 70,839 19,841 101,544 54,034
5. Gross profit (3)-(4) 28,083 29,640 -469 -1,249 14,778
6. Revenue of financial operations 9,868 304 15,216 11 10
7. Financial expense 962 395 2,476 2,456 37
-In which: Loan interest expenses 9 0 37
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 84 66 56 23
10. Enterprise administration expenses 7,437 1,540 8,305 3,306 3,987
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,468 27,943 3,965 -7,055 10,742
12. Other income 32,407 98 250 0
13. Other expenses 18,830 1 123 140 4
14. Other profit (12)-(13) 13,577 -1 -26 111 -4
15. Total accounting profit before tax (11)+(14) 43,045 27,942 3,940 -6,945 10,738
16. Costs of current corporate income tax 7,597 5,578 -307 -1,373 2,132
17. Costs of deferred corporate income tax 4 13 19 0 0
18. Costs of corporate income tax (16)+(17) 7,601 5,591 -287 -1,373 2,132
19. Profit after corporate income tax (15)-(18) 35,444 22,352 4,227 -5,572 8,606
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 35,444 22,352 4,227 -5,572 8,606
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0