Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 62,224 105,236 87,813 100,480 19,371
2. Deductions of revenue
3. Net revenues (1)-(2) 62,224 105,236 87,813 100,480 19,371
4. Cost of goods sold 66,798 90,206 59,730 70,839 19,841
5. Gross profit (3)-(4) -4,574 15,030 28,083 29,640 -469
6. Revenue of financial operations 9,989 2,184 9,868 304 15,216
7. Financial expense 1,809 1,769 962 395 2,476
-In which: Loan interest expenses 9
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 32 60 84 66
10. Enterprise administration expenses 4,689 1,825 7,437 1,540 8,305
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,115 13,560 29,468 27,943 3,965
12. Other income 1,775 490 32,407 98
13. Other expenses 967 -4,987 18,830 1 123
14. Other profit (12)-(13) 808 5,477 13,577 -1 -26
15. Total accounting profit before tax (11)+(14) -307 19,037 43,045 27,942 3,940
16. Costs of current corporate income tax -359 1,636 7,597 5,578 -307
17. Costs of deferred corporate income tax 4 13 19
18. Costs of corporate income tax (16)+(17) -359 1,636 7,601 5,591 -287
19. Profit after corporate income tax (15)-(18) 52 17,401 35,444 22,352 4,227
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 52 17,401 35,444 22,352 4,227
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)