Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 13,205 62,224 105,236 87,813 100,480
2. Deductions of revenue
3. Net revenues (1)-(2) 13,205 62,224 105,236 87,813 100,480
4. Cost of goods sold 11,235 66,798 90,206 59,730 70,839
5. Gross profit (3)-(4) 1,970 -4,574 15,030 28,083 29,640
6. Revenue of financial operations 3,432 9,989 2,184 9,868 304
7. Financial expense 374 1,809 1,769 962 395
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12 32 60 84 66
10. Enterprise administration expenses 3,209 4,689 1,825 7,437 1,540
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,808 -1,115 13,560 29,468 27,943
12. Other income 1,775 490 32,407
13. Other expenses 15 967 -4,987 18,830 1
14. Other profit (12)-(13) -15 808 5,477 13,577 -1
15. Total accounting profit before tax (11)+(14) 1,793 -307 19,037 43,045 27,942
16. Costs of current corporate income tax 359 -359 1,636 7,597 5,578
17. Costs of deferred corporate income tax 4 13
18. Costs of corporate income tax (16)+(17) 359 -359 1,636 7,601 5,591
19. Profit after corporate income tax (15)-(18) 1,434 52 17,401 35,444 22,352
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,434 52 17,401 35,444 22,352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)