Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 19,371 100,295 106,184 68,812 43,827
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,371 100,295 106,184 68,812 43,827
4. Cost of goods sold 19,841 101,544 103,389 54,034 47,345
5. Gross profit (3)-(4) -469 -1,249 2,795 14,778 -3,518
6. Revenue of financial operations 15,216 11 17,463 10 19,911
7. Financial expense 2,476 2,456 -518 37 1,780
-In which: Loan interest expenses 9 0 37
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 56 101 23 30
10. Enterprise administration expenses 8,305 3,306 6,184 3,987 8,406
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,965 -7,055 14,491 10,742 6,178
12. Other income 98 250 9,160 0 36,858
13. Other expenses 123 140 3,380 4 9,615
14. Other profit (12)-(13) -26 111 5,779 -4 27,243
15. Total accounting profit before tax (11)+(14) 3,940 -6,945 20,270 10,738 33,421
16. Costs of current corporate income tax -307 -1,373 3,003 2,132 5,702
17. Costs of deferred corporate income tax 19 0 -28 0 23
18. Costs of corporate income tax (16)+(17) -287 -1,373 2,975 2,132 5,725
19. Profit after corporate income tax (15)-(18) 4,227 -5,572 17,295 8,606 27,696
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,227 -5,572 17,295 8,606 27,696
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0