Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 16,748,551 21,304,459 25,970,412 30,044,549 26,311,090
2. Deductions of revenue 28,716 51,553 76,852 48,325 70,279
3. Net revenues (1)-(2) 16,719,834 21,252,906 25,893,559 29,996,224 26,240,811
4. Cost of goods sold 14,301,540 18,910,615 22,926,850 26,587,506 23,900,900
5. Gross profit (3)-(4) 2,418,295 2,342,291 2,966,709 3,408,718 2,339,911
6. Revenue of financial operations 965,623 955,426 1,398,580 1,135,298 1,182,786
7. Financial expense 889,943 1,185,033 2,215,220 1,877,971 1,686,061
-In which: Loan interest expenses 758,122 1,006,593 1,821,448 1,592,042 1,429,958
8. Profit or loss from joint ventures, associated companies 18,146 20,002 -11,415 -67,347 265,337
9. Cost of sales 588,780 643,632 693,264 738,764 714,804
10. Enterprise administration expenses 703,210 606,183 677,339 864,120 679,865
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,220,130 882,872 768,051 995,814 707,304
12. Other income 39,403 125,890 60,543 83,458 197,477
13. Other expenses 207,608 104,202 64,415 123,541 87,384
14. Other profit (12)-(13) -168,205 21,688 -3,872 -40,083 110,093
15. Total accounting profit before tax (11)+(14) 1,051,925 904,560 764,179 955,731 817,396
16. Costs of current corporate income tax 237,629 95,356 156,884 105,550 71,329
17. Costs of deferred corporate income tax -28,808 -8,419 -2,878 -20,120 -56,975
18. Costs of corporate income tax (16)+(17) 208,821 86,937 154,006 85,430 14,353
19. Profit after corporate income tax (15)-(18) 843,104 817,623 610,173 870,301 803,043
20. Interest after tax of shareholders who not control -6,853 63,616 56,821 42,418 -2,171
21. Profit after tax of parent company shareholders (19)-(20) 818,107 785,857 553,352 827,883 805,213
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)