Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 14,250,472 16,748,551 21,304,459 25,970,412 30,044,549
2. Deductions of revenue 40,646 28,716 51,553 76,852 48,325
3. Net revenues (1)-(2) 14,209,826 16,719,834 21,252,906 25,893,559 29,996,224
4. Cost of goods sold 12,213,868 14,301,540 18,910,615 22,926,850 26,587,506
5. Gross profit (3)-(4) 1,995,958 2,418,295 2,342,291 2,966,709 3,408,718
6. Revenue of financial operations 376,045 965,623 955,426 1,398,580 1,135,298
7. Financial expense 837,930 889,943 1,185,033 2,215,220 1,877,971
-In which: Loan interest expenses 610,130 758,122 1,006,593 1,821,448 1,592,042
8. Profit or loss from joint ventures, associated companies 38,558 18,146 20,002 -11,415 -67,347
9. Cost of sales 538,395 588,780 643,632 693,264 738,764
10. Enterprise administration expenses 350,128 703,210 606,183 677,339 864,120
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 684,108 1,220,130 882,872 768,051 995,814
12. Other income 51,707 39,403 125,890 60,543 83,458
13. Other expenses 44,154 207,608 104,202 64,415 123,541
14. Other profit (12)-(13) 7,552 -168,205 21,688 -3,872 -40,083
15. Total accounting profit before tax (11)+(14) 691,660 1,051,925 904,560 764,179 955,731
16. Costs of current corporate income tax 132,732 237,629 95,356 156,884 105,550
17. Costs of deferred corporate income tax -4,950 -28,808 -8,419 -2,878 -20,120
18. Costs of corporate income tax (16)+(17) 127,782 208,821 86,937 154,006 85,430
19. Profit after corporate income tax (15)-(18) 563,878 843,104 817,623 610,173 870,301
20. Interest after tax of shareholders who not control 13,060 -6,853 63,616 56,821 42,418
21. Profit after tax of parent company shareholders (19)-(20) 550,819 818,107 785,857 553,352 827,883
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)