Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 7,303,758 6,870,949 5,386,645 6,749,738 8,253,468
2. Deductions of revenue 14,476 24,736 14,911 16,156 22,463
3. Net revenues (1)-(2) 7,289,282 6,846,213 5,371,734 6,733,581 8,231,005
4. Cost of goods sold 6,547,767 6,270,143 4,872,249 6,210,741 7,460,395
5. Gross profit (3)-(4) 741,516 576,070 499,485 522,840 770,610
6. Revenue of financial operations 265,784 261,284 354,659 301,060 372,365
7. Financial expense 392,685 425,016 417,237 451,124 519,000
-In which: Loan interest expenses 357,038 380,145 338,930 353,845 381,840
8. Profit or loss from joint ventures, associated companies -27,038 147,262 63,852 81,261 92,952
9. Cost of sales 180,583 186,303 167,838 180,080 277,749
10. Enterprise administration expenses 167,375 196,551 147,192 168,747 200,575
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 239,620 176,746 185,728 105,209 238,603
12. Other income 10,487 58,718 22,398 105,874 12,134
13. Other expenses 19,252 57,037 4,755 6,340 6,788
14. Other profit (12)-(13) -8,765 1,680 17,644 99,534 5,346
15. Total accounting profit before tax (11)+(14) 230,855 178,426 203,372 204,743 243,949
16. Costs of current corporate income tax 29,386 20,330 11,862 9,751 12,227
17. Costs of deferred corporate income tax -13,361 -40,207 -6,623 3,215 -13,225
18. Costs of corporate income tax (16)+(17) 16,025 -19,877 5,239 12,966 -999
19. Profit after corporate income tax (15)-(18) 214,830 198,303 198,132 191,777 244,947
20. Interest after tax of shareholders who not control -1,844 -5,101 -2,947 7,722 -1,474
21. Profit after tax of parent company shareholders (19)-(20) 216,674 203,404 201,080 184,055 246,421
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0