Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 9,502,229 6,832,180 7,552,187 7,303,758 6,870,949
2. Deductions of revenue 11,774 10,470 13,705 14,476 24,736
3. Net revenues (1)-(2) 9,490,455 6,821,709 7,538,482 7,289,282 6,846,213
4. Cost of goods sold 8,584,242 5,980,831 6,708,249 6,547,767 6,270,143
5. Gross profit (3)-(4) 906,213 840,878 830,234 741,516 576,070
6. Revenue of financial operations 279,608 319,346 344,306 265,784 261,284
7. Financial expense 516,867 531,568 434,329 392,685 425,016
-In which: Loan interest expenses 409,839 388,756 366,085 357,038 380,145
8. Profit or loss from joint ventures, associated companies -5,756 1,180 -49,919 -27,038 147,262
9. Cost of sales 164,336 164,308 190,063 180,583 186,303
10. Enterprise administration expenses 273,703 186,173 197,835 167,375 196,551
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 225,160 279,356 302,394 239,620 176,746
12. Other income 26,322 12,582 18,634 10,487 58,718
13. Other expenses 27,881 27,044 57,142 19,252 57,037
14. Other profit (12)-(13) -1,559 -14,462 -38,508 -8,765 1,680
15. Total accounting profit before tax (11)+(14) 223,601 264,894 263,886 230,855 178,426
16. Costs of current corporate income tax 21,510 30,940 25,267 29,386 20,330
17. Costs of deferred corporate income tax -11,616 6,119 7,715 -13,361 -40,207
18. Costs of corporate income tax (16)+(17) 9,894 37,059 32,982 16,025 -19,877
19. Profit after corporate income tax (15)-(18) 213,707 227,835 230,904 214,830 198,303
20. Interest after tax of shareholders who not control 33,402 10,630 19,309 -1,844 -5,101
21. Profit after tax of parent company shareholders (19)-(20) 180,305 217,205 211,595 216,674 203,404
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)