Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 7,027,770 6,171,519 9,502,229 6,832,180 7,552,187
2. Deductions of revenue 7,726 12,323 11,774 10,470 13,705
3. Net revenues (1)-(2) 7,020,045 6,159,196 9,490,455 6,821,709 7,538,482
4. Cost of goods sold 6,275,214 5,373,779 8,584,242 5,980,831 6,708,249
5. Gross profit (3)-(4) 744,831 785,417 906,213 840,878 830,234
6. Revenue of financial operations 438,341 300,856 279,608 319,346 344,306
7. Financial expense 599,704 499,295 516,867 531,568 434,329
-In which: Loan interest expenses 440,059 416,531 409,839 388,756 366,085
8. Profit or loss from joint ventures, associated companies 38,120 -10,669 -5,756 1,180 -49,919
9. Cost of sales 220,500 205,490 164,336 164,308 190,063
10. Enterprise administration expenses 179,439 182,585 273,703 186,173 197,835
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 221,648 188,233 225,160 279,356 302,394
12. Other income 21,899 36,272 26,322 12,582 18,634
13. Other expenses 18,467 23,503 27,881 27,044 57,142
14. Other profit (12)-(13) 3,432 12,769 -1,559 -14,462 -38,508
15. Total accounting profit before tax (11)+(14) 225,080 201,002 223,601 264,894 263,886
16. Costs of current corporate income tax 49,690 31,156 21,510 30,940 25,267
17. Costs of deferred corporate income tax 6,437 -17,730 -11,616 6,119 7,715
18. Costs of corporate income tax (16)+(17) 56,128 13,426 9,894 37,059 32,982
19. Profit after corporate income tax (15)-(18) 168,953 187,576 213,707 227,835 230,904
20. Interest after tax of shareholders who not control 26,451 -16,776 33,402 10,630 19,309
21. Profit after tax of parent company shareholders (19)-(20) 142,502 204,352 180,305 217,205 211,595
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)