Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 6,870,949 5,386,645 6,749,738 8,253,468 6,572,716
2. Deductions of revenue 24,736 14,911 16,156 22,463 17,261
3. Net revenues (1)-(2) 6,846,213 5,371,734 6,733,581 8,231,005 6,555,455
4. Cost of goods sold 6,270,143 4,872,249 6,210,741 7,460,395 5,667,730
5. Gross profit (3)-(4) 576,070 499,485 522,840 770,610 887,725
6. Revenue of financial operations 261,284 354,659 301,060 372,365 459,482
7. Financial expense 425,016 417,237 451,124 519,000 635,592
-In which: Loan interest expenses 380,145 338,930 353,845 381,840 469,108
8. Profit or loss from joint ventures, associated companies 147,262 63,852 81,261 92,952 63,270
9. Cost of sales 186,303 167,838 180,080 277,749 337,646
10. Enterprise administration expenses 196,551 147,192 168,747 200,575 221,429
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 176,746 185,728 105,209 238,603 215,810
12. Other income 58,718 22,398 105,874 12,134 57,660
13. Other expenses 57,037 4,755 6,340 6,788 14,709
14. Other profit (12)-(13) 1,680 17,644 99,534 5,346 42,951
15. Total accounting profit before tax (11)+(14) 178,426 203,372 204,743 243,949 258,761
16. Costs of current corporate income tax 20,330 11,862 9,751 12,227 31,491
17. Costs of deferred corporate income tax -40,207 -6,623 3,215 -13,225 -1,188
18. Costs of corporate income tax (16)+(17) -19,877 5,239 12,966 -999 30,303
19. Profit after corporate income tax (15)-(18) 198,303 198,132 191,777 244,947 228,458
20. Interest after tax of shareholders who not control -5,101 -2,947 7,722 -1,474 -963
21. Profit after tax of parent company shareholders (19)-(20) 203,404 201,080 184,055 246,421 229,421
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0