Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 121,145 126,288 189,045 121,668 136,777
2. Deductions of revenue 2,687 6,558 15,701 11,672 11,757
3. Net revenues (1)-(2) 118,458 119,730 173,344 109,995 125,020
4. Cost of goods sold 85,526 97,223 138,563 91,605 95,007
5. Gross profit (3)-(4) 32,932 22,507 34,782 18,390 30,013
6. Revenue of financial operations 1,478 -399 1,323 235 1,412
7. Financial expense 3,281 4,549 2,497 3,691 4,109
-In which: Loan interest expenses 3,016 2,882 3,184 3,391 3,980
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,170 17,285 18,600 14,945 22,715
10. Enterprise administration expenses 11,907 12,291 19,107 11,984 12,625
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,052 -12,017 -4,098 -11,995 -8,025
12. Other income 141 34 97 10 56
13. Other expenses 1,477 54 -3 260 130
14. Other profit (12)-(13) -1,336 -20 100 -250 -74
15. Total accounting profit before tax (11)+(14) 716 -12,037 -3,999 -12,245 -8,099
16. Costs of current corporate income tax 3,100 846 2,911 82 5,135
17. Costs of deferred corporate income tax -331 64 1,329 186 -2,453
18. Costs of corporate income tax (16)+(17) 2,769 910 4,240 269 2,683
19. Profit after corporate income tax (15)-(18) -2,053 -12,947 -8,239 -12,514 -10,782
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,053 -12,947 -8,239 -12,514 -10,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)