Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 163,965 180,611 146,549 170,779 146,700
2. Deductions of revenue 17,043 14,225 11,632 12,534 8,478
3. Net revenues (1)-(2) 146,922 166,385 134,917 158,245 138,223
4. Cost of goods sold 103,629 104,507 109,452 119,981 104,105
5. Gross profit (3)-(4) 43,293 61,879 25,465 38,265 34,118
6. Revenue of financial operations 1,265 -19 2,916 854 1,687
7. Financial expense 4,097 3,897 5,939 5,594 6,592
-In which: Loan interest expenses 3,493 3,783 4,253 5,328 5,688
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 18,131 19,622 18,858 18,389 24,998
10. Enterprise administration expenses 16,451 22,196 12,862 10,579 13,031
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,880 16,144 -9,279 4,558 -8,816
12. Other income 7,278 893 5,459 16 887
13. Other expenses 0 22 16
14. Other profit (12)-(13) 7,278 893 5,459 -6 872
15. Total accounting profit before tax (11)+(14) 13,158 17,037 -3,819 4,552 -7,944
16. Costs of current corporate income tax 3,450 1,530 83 2,643 1,033
17. Costs of deferred corporate income tax -800 -2,163 1,121 128 748
18. Costs of corporate income tax (16)+(17) 2,650 -633 1,204 2,770 1,781
19. Profit after corporate income tax (15)-(18) 10,508 17,670 -5,023 1,782 -9,725
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,508 17,670 -5,023 1,782 -9,725
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)