Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 136,777 163,965 180,611 146,549 170,779
2. Deductions of revenue 11,757 17,043 14,225 11,632 12,534
3. Net revenues (1)-(2) 125,020 146,922 166,385 134,917 158,245
4. Cost of goods sold 95,007 103,629 104,507 109,452 119,981
5. Gross profit (3)-(4) 30,013 43,293 61,879 25,465 38,265
6. Revenue of financial operations 1,412 1,265 -19 2,916 854
7. Financial expense 4,109 4,097 3,897 5,939 5,594
-In which: Loan interest expenses 3,980 3,493 3,783 4,253 5,328
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 22,715 18,131 19,622 18,858 18,389
10. Enterprise administration expenses 12,625 16,451 22,196 12,862 10,579
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,025 5,880 16,144 -9,279 4,558
12. Other income 56 7,278 893 5,459 16
13. Other expenses 130 0 22
14. Other profit (12)-(13) -74 7,278 893 5,459 -6
15. Total accounting profit before tax (11)+(14) -8,099 13,158 17,037 -3,819 4,552
16. Costs of current corporate income tax 5,135 3,450 1,530 83 2,643
17. Costs of deferred corporate income tax -2,453 -800 -2,163 1,121 128
18. Costs of corporate income tax (16)+(17) 2,683 2,650 -633 1,204 2,770
19. Profit after corporate income tax (15)-(18) -10,782 10,508 17,670 -5,023 1,782
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -10,782 10,508 17,670 -5,023 1,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)