Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,237,870 768,915 498,938 573,994 915,022
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,237,870 768,915 498,938 573,994 915,022
4. Cost of goods sold 1,201,781 738,965 475,297 545,816 871,890
5. Gross profit (3)-(4) 36,090 29,950 23,641 28,177 43,132
6. Revenue of financial operations 3,975 2,273 2,106 1,337 3,115
7. Financial expense 11,892 11,299 11,453 13,614 14,123
-In which: Loan interest expenses 11,892 11,299 11,453 13,614 14,123
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 436 252 172 258 136
10. Enterprise administration expenses 8,276 7,099 6,714 7,542 8,905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,461 13,573 7,408 8,100 23,084
12. Other income 2 0 107
13. Other expenses 101 0 7 1,498
14. Other profit (12)-(13) -99 0 -7 -1,391
15. Total accounting profit before tax (11)+(14) 19,362 13,573 7,400 8,100 21,693
16. Costs of current corporate income tax 5,629 2,623 1,482 1,620 8,008
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,629 2,623 1,482 1,620 8,008
19. Profit after corporate income tax (15)-(18) 13,734 10,950 5,919 6,480 13,685
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,734 10,950 5,919 6,480 13,685
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)