Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 498,938 573,994 915,022 467,814 482,924
2. Deductions of revenue 0
3. Net revenues (1)-(2) 498,938 573,994 915,022 467,814 482,924
4. Cost of goods sold 475,297 545,816 871,890 436,043 448,620
5. Gross profit (3)-(4) 23,641 28,177 43,132 31,772 34,303
6. Revenue of financial operations 2,106 1,337 3,115 350 1,197
7. Financial expense 11,453 13,614 14,123 17,908 15,234
-In which: Loan interest expenses 11,453 13,614 14,123 17,908 15,234
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 172 258 136 70 2
10. Enterprise administration expenses 6,714 7,542 8,905 7,996 6,639
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,408 8,100 23,084 6,148 13,625
12. Other income 107 110
13. Other expenses 7 1,498 95
14. Other profit (12)-(13) -7 -1,391 15
15. Total accounting profit before tax (11)+(14) 7,400 8,100 21,693 6,163 13,625
16. Costs of current corporate income tax 1,482 1,620 8,008 1,624 2,603
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,482 1,620 8,008 1,624 2,603
19. Profit after corporate income tax (15)-(18) 5,919 6,480 13,685 4,539 11,022
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,919 6,480 13,685 4,539 11,022
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)