Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 915,022 467,814 482,924 554,117 999,012
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 915,022 467,814 482,924 554,117 999,012
4. Cost of goods sold 871,890 436,043 448,620 525,639 949,685
5. Gross profit (3)-(4) 43,132 31,772 34,303 28,478 49,327
6. Revenue of financial operations 3,115 350 1,197 778 1,773
7. Financial expense 14,123 17,908 15,234 16,153 17,445
-In which: Loan interest expenses 14,123 17,908 15,234 16,153
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 136 70 2 0
10. Enterprise administration expenses 8,905 7,996 6,639 5,830 8,622
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,084 6,148 13,625 7,273 25,033
12. Other income 107 110 0
13. Other expenses 1,498 95 0
14. Other profit (12)-(13) -1,391 15 0
15. Total accounting profit before tax (11)+(14) 21,693 6,163 13,625 7,273 25,033
16. Costs of current corporate income tax 8,008 1,624 2,603 1,455 5,295
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,008 1,624 2,603 1,455 5,295
19. Profit after corporate income tax (15)-(18) 13,685 4,539 11,022 5,818 19,738
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,685 4,539 11,022 5,818 19,738
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)