Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 467,814 482,924 554,117 999,012 235,419
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 467,814 482,924 554,117 999,012 235,419
4. Cost of goods sold 436,043 448,620 525,639 949,685 213,473
5. Gross profit (3)-(4) 31,772 34,303 28,478 49,327 21,946
6. Revenue of financial operations 350 1,197 778 1,773 2,500
7. Financial expense 17,908 15,234 16,153 17,445 11,148
-In which: Loan interest expenses 17,908 15,234 16,153 11,148
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 70 2 0 0
10. Enterprise administration expenses 7,996 6,639 5,830 8,622 6,161
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,148 13,625 7,273 25,033 7,138
12. Other income 110 0 0
13. Other expenses 95 0 73
14. Other profit (12)-(13) 15 0 -73
15. Total accounting profit before tax (11)+(14) 6,163 13,625 7,273 25,033 7,064
16. Costs of current corporate income tax 1,624 2,603 1,455 5,295 1,679
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,624 2,603 1,455 5,295 1,679
19. Profit after corporate income tax (15)-(18) 4,539 11,022 5,818 19,738 5,386
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,539 11,022 5,818 19,738 5,386
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)