Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 554,117 999,012 235,419 510,585 625,747
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 554,117 999,012 235,419 510,585 625,747
4. Cost of goods sold 525,639 949,685 213,473 466,167 591,152
5. Gross profit (3)-(4) 28,478 49,327 21,946 44,418 34,595
6. Revenue of financial operations 778 1,773 2,500 2,591 2,305
7. Financial expense 16,153 17,445 11,148 26,106 22,186
-In which: Loan interest expenses 16,153 11,148 26,106 22,186
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,830 8,622 6,161 6,331 7,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,273 25,033 7,138 14,572 7,384
12. Other income 0 0 0
13. Other expenses 0 73 62
14. Other profit (12)-(13) 0 -73 -62
15. Total accounting profit before tax (11)+(14) 7,273 25,033 7,064 14,572 7,322
16. Costs of current corporate income tax 1,455 5,295 1,679 2,914 1,810
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,455 5,295 1,679 2,914 1,810
19. Profit after corporate income tax (15)-(18) 5,818 19,738 5,386 11,658 5,512
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,818 19,738 5,386 11,658 5,512
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)