Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 301,514 165,857 552,871 677,353 1,308,983
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 301,514 165,857 552,871 677,353 1,308,983
4. Cost of goods sold 285,429 155,140 439,310 616,736 1,246,137
5. Gross profit (3)-(4) 16,085 10,717 113,561 60,617 62,846
6. Revenue of financial operations 114,815 105,065 106,621 84,335 84,420
7. Financial expense 99,975 90,627 77,268 80,779 84,171
-In which: Loan interest expenses 99,108 89,760 76,525 80,028 83,420
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 136 17 0
10. Enterprise administration expenses 18,094 13,810 17,813 18,075 28,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,695 11,328 125,101 46,098 35,080
12. Other income 619 98 663 462 119
13. Other expenses 2,660 351 191 3,356 558
14. Other profit (12)-(13) -2,040 -253 473 -2,894 -439
15. Total accounting profit before tax (11)+(14) 10,655 11,075 125,573 43,204 34,640
16. Costs of current corporate income tax 3,139 3,083 10,519 6,080 5,518
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,139 3,083 10,519 6,080 5,518
19. Profit after corporate income tax (15)-(18) 7,516 7,991 115,054 37,124 29,122
20. Interest after tax of shareholders who not control 522 -187 97 39 638
21. Profit after tax of parent company shareholders (19)-(20) 6,994 8,178 114,957 37,085 28,484
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)