Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,775,060 1,300,972 3,181,368 663,649 1,740,761
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,775,060 1,300,972 3,181,368 663,649 1,740,761
4. Cost of goods sold 1,609,661 1,205,045 2,977,833 573,866 1,618,126
5. Gross profit (3)-(4) 165,399 95,927 203,535 89,783 122,635
6. Revenue of financial operations 73,644 112,792 93,686 59,944 27,085
7. Financial expense 97,423 95,486 94,317 78,388 97,724
-In which: Loan interest expenses 96,521 94,728 81,650 76,668 95,998
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 1,555 9,504
10. Enterprise administration expenses 20,820 23,220 29,501 17,844 24,627
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 120,800 90,012 173,403 51,939 17,866
12. Other income 524 2,507 729 685 730
13. Other expenses 1,319 837 708 761 1,515
14. Other profit (12)-(13) -795 1,670 20 -76 -785
15. Total accounting profit before tax (11)+(14) 120,005 91,682 173,424 51,863 17,081
16. Costs of current corporate income tax 25,051 19,571 33,592 11,126 11,992
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 25,051 19,571 33,592 11,126 11,992
19. Profit after corporate income tax (15)-(18) 94,954 72,111 139,832 40,737 5,089
20. Interest after tax of shareholders who not control -227 -187 315 -114 74
21. Profit after tax of parent company shareholders (19)-(20) 95,181 72,298 139,516 40,851 5,016
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)