Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 263,180 1,775,060 1,300,972 3,181,368 663,649
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 263,180 1,775,060 1,300,972 3,181,368 663,649
4. Cost of goods sold 223,229 1,609,661 1,205,045 2,977,833 573,866
5. Gross profit (3)-(4) 39,951 165,399 95,927 203,535 89,783
6. Revenue of financial operations 80,852 73,644 112,792 93,686 59,944
7. Financial expense 89,150 97,423 95,486 94,317 78,388
-In which: Loan interest expenses 88,416 96,521 94,728 81,650 76,668
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 1,555
10. Enterprise administration expenses 18,925 20,820 23,220 29,501 17,844
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,727 120,800 90,012 173,403 51,939
12. Other income 334 524 2,507 729 685
13. Other expenses 98 1,319 837 708 761
14. Other profit (12)-(13) 237 -795 1,670 20 -76
15. Total accounting profit before tax (11)+(14) 12,963 120,005 91,682 173,424 51,863
16. Costs of current corporate income tax 2,104 25,051 19,571 33,592 11,126
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,104 25,051 19,571 33,592 11,126
19. Profit after corporate income tax (15)-(18) 10,859 94,954 72,111 139,832 40,737
20. Interest after tax of shareholders who not control 100 -227 -187 315 -114
21. Profit after tax of parent company shareholders (19)-(20) 10,759 95,181 72,298 139,516 40,851
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)