Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 552,871 677,353 1,308,983 263,180 1,775,060
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 552,871 677,353 1,308,983 263,180 1,775,060
4. Cost of goods sold 439,310 616,736 1,246,137 223,229 1,609,661
5. Gross profit (3)-(4) 113,561 60,617 62,846 39,951 165,399
6. Revenue of financial operations 106,621 84,335 84,420 80,852 73,644
7. Financial expense 77,268 80,779 84,171 89,150 97,423
-In which: Loan interest expenses 76,525 80,028 83,420 88,416 96,521
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 17,813 18,075 28,015 18,925 20,820
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 125,101 46,098 35,080 12,727 120,800
12. Other income 663 462 119 334 524
13. Other expenses 191 3,356 558 98 1,319
14. Other profit (12)-(13) 473 -2,894 -439 237 -795
15. Total accounting profit before tax (11)+(14) 125,573 43,204 34,640 12,963 120,005
16. Costs of current corporate income tax 10,519 6,080 5,518 2,104 25,051
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 10,519 6,080 5,518 2,104 25,051
19. Profit after corporate income tax (15)-(18) 115,054 37,124 29,122 10,859 94,954
20. Interest after tax of shareholders who not control 97 39 638 100 -227
21. Profit after tax of parent company shareholders (19)-(20) 114,957 37,085 28,484 10,759 95,181
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)