Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 677,353 1,308,983 263,180 1,775,060 1,300,972
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 677,353 1,308,983 263,180 1,775,060 1,300,972
4. Cost of goods sold 616,736 1,246,137 223,229 1,609,661 1,205,045
5. Gross profit (3)-(4) 60,617 62,846 39,951 165,399 95,927
6. Revenue of financial operations 84,335 84,420 80,852 73,644 112,792
7. Financial expense 80,779 84,171 89,150 97,423 95,486
-In which: Loan interest expenses 80,028 83,420 88,416 96,521 94,728
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 18,075 28,015 18,925 20,820 23,220
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,098 35,080 12,727 120,800 90,012
12. Other income 462 119 334 524 2,507
13. Other expenses 3,356 558 98 1,319 837
14. Other profit (12)-(13) -2,894 -439 237 -795 1,670
15. Total accounting profit before tax (11)+(14) 43,204 34,640 12,963 120,005 91,682
16. Costs of current corporate income tax 6,080 5,518 2,104 25,051 19,571
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,080 5,518 2,104 25,051 19,571
19. Profit after corporate income tax (15)-(18) 37,124 29,122 10,859 94,954 72,111
20. Interest after tax of shareholders who not control 39 638 100 -227 -187
21. Profit after tax of parent company shareholders (19)-(20) 37,085 28,484 10,759 95,181 72,298
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)