|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,504,455
|
1,462,049
|
1,693,937
|
1,617,372
|
1,853,634
|
|
I. Cash and cash equivalents
|
201,557
|
173,220
|
108,465
|
146,280
|
71,906
|
|
1. Cash
|
166,557
|
163,220
|
58,465
|
96,280
|
71,906
|
|
2. Cash equivalents
|
35,000
|
10,000
|
50,000
|
50,000
|
0
|
|
II. Short-term financial investments
|
1,176,000
|
1,166,000
|
1,448,440
|
1,348,439
|
1,674,396
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1,176,000
|
1,166,000
|
1,448,440
|
1,348,439
|
1,674,396
|
|
III. Short-term receivables
|
121,738
|
117,082
|
131,335
|
116,084
|
102,120
|
|
1. Short-term receivables of customers
|
103,849
|
107,178
|
105,506
|
100,342
|
105,259
|
|
2. Prepayments to suppliers
|
1,136
|
858
|
3,082
|
624
|
972
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
21,068
|
13,362
|
27,063
|
19,434
|
205
|
|
7. Provision for doubtful short-term receivables
|
-4,316
|
-4,316
|
-4,316
|
-4,316
|
-4,316
|
|
IV. Inventories
|
0
|
0
|
0
|
11
|
0
|
|
1. Inventories
|
0
|
0
|
0
|
11
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
5,160
|
5,747
|
5,697
|
6,557
|
5,211
|
|
1. Short-term prepaid expenses
|
5,160
|
5,747
|
5,697
|
5,864
|
5,211
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
694
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
490,134
|
479,475
|
471,941
|
468,056
|
457,038
|
|
I. Long-term receivables
|
23
|
23
|
23
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
23
|
23
|
23
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
359,205
|
349,437
|
342,224
|
335,022
|
326,001
|
|
1. Tangible fixed assets
|
359,108
|
349,364
|
342,176
|
332,541
|
323,637
|
|
- Cost
|
938,870
|
936,800
|
938,834
|
938,871
|
939,531
|
|
- Accumulated depreciation
|
-579,762
|
-587,436
|
-596,658
|
-606,330
|
-615,894
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
97
|
73
|
48
|
2,481
|
2,364
|
|
- Cost
|
22,138
|
22,138
|
22,138
|
24,684
|
24,684
|
|
- Accumulated depreciation
|
-22,041
|
-22,065
|
-22,089
|
-22,203
|
-22,320
|
|
III. Real Estate Investments
|
67,803
|
66,032
|
64,260
|
67,699
|
65,800
|
|
- Cost
|
162,762
|
162,762
|
162,762
|
168,152
|
168,299
|
|
- Accumulated depreciation
|
-94,959
|
-96,730
|
-98,502
|
-100,453
|
-102,499
|
|
IV. Long-term assets in progress
|
56
|
1,036
|
2,609
|
2,609
|
2,609
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
56
|
1,036
|
2,609
|
2,609
|
2,609
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
63,046
|
62,948
|
62,824
|
62,725
|
62,627
|
|
1. Long-term prepaid expenses
|
61,240
|
61,142
|
61,043
|
60,945
|
60,847
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
1,806
|
1,806
|
1,780
|
1,780
|
1,780
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,994,588
|
1,941,524
|
2,165,877
|
2,085,428
|
2,310,672
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
568,864
|
311,850
|
604,161
|
350,477
|
687,065
|
|
I. Current liabilities
|
564,889
|
307,876
|
600,186
|
346,540
|
683,127
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
97,930
|
97,930
|
168,315
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
7,537
|
5,814
|
5,762
|
6,065
|
4,417
|
|
4. Advances from customers
|
2,132
|
3,859
|
2,699
|
4,115
|
2,983
|
|
5. Taxes and other payables to the State Budget
|
56,034
|
111,699
|
52,257
|
49,425
|
52,361
|
|
6. Payables to employees
|
9,906
|
14,612
|
36,758
|
17,414
|
11,277
|
|
7. Short-term accrued expenses
|
3,306
|
3,726
|
3,756
|
3,575
|
3,838
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
3,464
|
2,167
|
864
|
4,767
|
3,465
|
|
11. Other short-term payables
|
356,070
|
47,810
|
288,012
|
52,284
|
290,650
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
126,440
|
118,190
|
112,149
|
110,964
|
145,822
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
3,974
|
3,974
|
3,974
|
3,937
|
3,937
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,974
|
3,974
|
3,974
|
3,937
|
3,937
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,425,725
|
1,629,674
|
1,561,717
|
1,734,951
|
1,623,607
|
|
I. ShareHolder's equity
|
1,425,725
|
1,629,674
|
1,561,717
|
1,734,951
|
1,623,607
|
|
1. Owner's investment capital
|
1,020,770
|
1,020,770
|
1,020,770
|
1,020,770
|
1,030,977
|
|
2. Share capital surplus
|
14,652
|
14,652
|
14,652
|
14,652
|
14,652
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
390,303
|
594,252
|
526,295
|
699,529
|
577,978
|
|
- After tax undistributed profit accumulated to the end of prior period
|
51,085
|
51,085
|
0
|
526,237
|
236,301
|
|
- Profit after tax undistributed this period
|
339,218
|
543,167
|
526,295
|
173,292
|
341,677
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,994,588
|
1,941,524
|
2,165,877
|
2,085,428
|
2,310,672
|