Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 266,342 291,739 311,567 326,995 271,969
2. Deductions of revenue 0
3. Net revenues (1)-(2) 266,342 291,739 311,567 326,995 271,969
4. Cost of goods sold 50,302 58,344 60,610 88,564 58,697
5. Gross profit (3)-(4) 216,041 233,395 250,957 238,432 213,272
6. Revenue of financial operations 13,593 18,126 18,372 21,035 21,758
7. Financial expense 0 311 483
-In which: Loan interest expenses 311 483
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 14,908 15,070 15,288 23,532 15,732
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 214,725 236,451 254,041 235,623 218,815
12. Other income 163 177 1,536 109 118
13. Other expenses 1,204 554 689 676 1,125
14. Other profit (12)-(13) -1,041 -377 847 -566 -1,008
15. Total accounting profit before tax (11)+(14) 213,684 236,074 254,888 235,057 217,807
16. Costs of current corporate income tax 43,760 47,212 50,921 46,887 44,515
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 43,760 47,212 50,921 46,887 44,515
19. Profit after corporate income tax (15)-(18) 169,924 188,862 203,967 188,170 173,292
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 169,924 188,862 203,967 188,170 173,292
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)