Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 212,813 264,098 265,914 294,057 266,342
2. Deductions of revenue 0
3. Net revenues (1)-(2) 212,813 264,098 265,914 294,057 266,342
4. Cost of goods sold 44,532 51,321 53,107 87,167 50,302
5. Gross profit (3)-(4) 168,281 212,777 212,807 206,890 216,041
6. Revenue of financial operations 14,580 14,507 12,178 15,277 13,593
7. Financial expense 11 64 2 1,063 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,943 13,354 15,273 28,528 14,908
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 168,906 213,866 209,711 192,576 214,725
12. Other income 171 110 174 60 163
13. Other expenses 912 669 688 642 1,204
14. Other profit (12)-(13) -740 -559 -514 -582 -1,041
15. Total accounting profit before tax (11)+(14) 168,166 213,307 209,196 191,995 213,684
16. Costs of current corporate income tax 20,881 23,771 23,425 21,778 43,760
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 20,881 23,771 23,425 21,778 43,760
19. Profit after corporate income tax (15)-(18) 147,285 189,536 185,771 170,216 169,924
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 147,285 189,536 185,771 170,216 169,924
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)