Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 294,057 266,342 291,739 311,567 326,995
2. Deductions of revenue 0
3. Net revenues (1)-(2) 294,057 266,342 291,739 311,567 326,995
4. Cost of goods sold 87,167 50,302 58,344 60,610 88,564
5. Gross profit (3)-(4) 206,890 216,041 233,395 250,957 238,432
6. Revenue of financial operations 15,277 13,593 18,126 18,372 21,035
7. Financial expense 1,063 0 311
-In which: Loan interest expenses 311
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 28,528 14,908 15,070 15,288 23,532
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 192,576 214,725 236,451 254,041 235,623
12. Other income 60 163 177 1,536 109
13. Other expenses 642 1,204 554 689 676
14. Other profit (12)-(13) -582 -1,041 -377 847 -566
15. Total accounting profit before tax (11)+(14) 191,995 213,684 236,074 254,888 235,057
16. Costs of current corporate income tax 21,778 43,760 47,212 50,921 46,887
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 21,778 43,760 47,212 50,921 46,887
19. Profit after corporate income tax (15)-(18) 170,216 169,924 188,862 203,967 188,170
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 170,216 169,924 188,862 203,967 188,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)