Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 265,914 294,057 266,342 291,739 311,567
2. Deductions of revenue
3. Net revenues (1)-(2) 265,914 294,057 266,342 291,739 311,567
4. Cost of goods sold 53,107 87,167 50,302 58,344 60,610
5. Gross profit (3)-(4) 212,807 206,890 216,041 233,395 250,957
6. Revenue of financial operations 12,178 15,277 13,593 18,126 18,372
7. Financial expense 2 1,063 0
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 15,273 28,528 14,908 15,070 15,288
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 209,711 192,576 214,725 236,451 254,041
12. Other income 174 60 163 177 1,536
13. Other expenses 688 642 1,204 554 689
14. Other profit (12)-(13) -514 -582 -1,041 -377 847
15. Total accounting profit before tax (11)+(14) 209,196 191,995 213,684 236,074 254,888
16. Costs of current corporate income tax 23,425 21,778 43,760 47,212 50,921
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 23,425 21,778 43,760 47,212 50,921
19. Profit after corporate income tax (15)-(18) 185,771 170,216 169,924 188,862 203,967
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 185,771 170,216 169,924 188,862 203,967
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)