Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 112,808 284,654 339,594 229,214 182,958
2. Deductions of revenue 0
3. Net revenues (1)-(2) 112,808 284,654 339,594 229,214 182,958
4. Cost of goods sold 94,049 244,281 294,211 179,801 163,304
5. Gross profit (3)-(4) 18,760 40,373 45,383 49,412 19,654
6. Revenue of financial operations 11,465 4,543 9,152 2,684 13,927
7. Financial expense -30,120 32 56 3,218 -17,982
-In which: Loan interest expenses 0 28 56 55
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 45,032 24,169 20,047 33,308 21,210
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,313 20,714 34,432 15,570 30,354
12. Other income 193 294 208 111 1,649
13. Other expenses 174 370 180 222 883
14. Other profit (12)-(13) 19 -76 28 -111 766
15. Total accounting profit before tax (11)+(14) 15,332 20,638 34,460 15,459 31,120
16. Costs of current corporate income tax 6,262 4,128 6,892 3,092 6,683
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,262 4,128 6,892 3,092 6,683
19. Profit after corporate income tax (15)-(18) 9,070 16,511 27,568 12,367 24,437
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,070 16,511 27,568 12,367 24,437
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)