Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 284,654 339,594 229,214 182,958 311,348
2. Deductions of revenue
3. Net revenues (1)-(2) 284,654 339,594 229,214 182,958 311,348
4. Cost of goods sold 244,281 294,211 179,801 163,304 265,723
5. Gross profit (3)-(4) 40,373 45,383 49,412 19,654 45,624
6. Revenue of financial operations 4,543 9,152 2,684 13,927 3,754
7. Financial expense 32 56 3,218 -17,982 2
-In which: Loan interest expenses 28 56 55 2
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 24,169 20,047 33,308 21,210 23,654
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,714 34,432 15,570 30,354 25,723
12. Other income 294 208 111 1,649 522
13. Other expenses 370 180 222 883 732
14. Other profit (12)-(13) -76 28 -111 766 -210
15. Total accounting profit before tax (11)+(14) 20,638 34,460 15,459 31,120 25,513
16. Costs of current corporate income tax 4,128 6,892 3,092 6,683 5,103
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,128 6,892 3,092 6,683 5,103
19. Profit after corporate income tax (15)-(18) 16,511 27,568 12,367 24,437 21,410
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,511 27,568 12,367 24,437 21,410
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)