|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
390,896
|
384,832
|
366,465
|
365,417
|
379,680
|
|
I. Cash and cash equivalents
|
51,072
|
52,561
|
39,669
|
28,736
|
64,575
|
|
1. Cash
|
51,072
|
52,561
|
39,669
|
28,736
|
64,575
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
182,859
|
178,250
|
177,565
|
179,256
|
158,356
|
|
1. Short-term receivables of customers
|
112,479
|
106,411
|
98,660
|
114,559
|
86,712
|
|
2. Prepayments to suppliers
|
23,799
|
26,159
|
27,361
|
25,381
|
26,612
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
86,242
|
85,341
|
91,205
|
83,776
|
89,492
|
|
7. Provision for doubtful short-term receivables
|
-39,661
|
-39,661
|
-39,661
|
-44,460
|
-44,460
|
|
IV. Inventories
|
156,773
|
153,124
|
148,652
|
154,493
|
154,666
|
|
1. Inventories
|
156,773
|
153,124
|
148,652
|
154,493
|
154,666
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
191
|
897
|
579
|
2,932
|
2,084
|
|
1. Short-term prepaid expenses
|
96
|
186
|
325
|
1,581
|
153
|
|
2. Deductible VAT
|
81
|
698
|
241
|
1,337
|
1,917
|
|
3. Taxes and the State Receivables
|
14
|
14
|
14
|
14
|
14
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
602,853
|
594,408
|
608,124
|
600,401
|
591,039
|
|
I. Long-term receivables
|
2,255
|
2,255
|
2,255
|
5,069
|
5,069
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
2,255
|
0
|
0
|
|
5. Other long-term receivables
|
2,255
|
2,255
|
0
|
5,069
|
5,069
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
494,149
|
556,551
|
549,990
|
542,730
|
535,901
|
|
1. Tangible fixed assets
|
494,149
|
556,551
|
549,990
|
542,730
|
535,901
|
|
- Cost
|
864,001
|
935,964
|
867,944
|
868,897
|
870,305
|
|
- Accumulated depreciation
|
-369,853
|
-379,413
|
-317,955
|
-326,166
|
-334,404
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
527
|
527
|
527
|
527
|
527
|
|
- Accumulated depreciation
|
-527
|
-527
|
-527
|
-527
|
-527
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
76,878
|
6,170
|
14,223
|
17,086
|
18,790
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
76,878
|
6,170
|
14,223
|
17,086
|
18,790
|
|
IV. Long-term financial investments
|
4,832
|
4,832
|
4,832
|
4,832
|
4,765
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
4,900
|
4,900
|
4,900
|
4,900
|
4,900
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,068
|
-1,068
|
-1,068
|
-1,068
|
-1,135
|
|
5. Investments holding until maturity
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
V. Total other long-term assets
|
24,740
|
24,600
|
36,825
|
30,683
|
26,513
|
|
1. Long-term prepaid expenses
|
19,591
|
19,414
|
31,804
|
25,711
|
21,541
|
|
2. Deferred income tax assets
|
390
|
427
|
427
|
378
|
378
|
|
3. Other long-term assets
|
4,759
|
4,759
|
4,594
|
4,594
|
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
4,594
|
|
TOTAL ASSETS
|
993,749
|
979,240
|
974,589
|
965,818
|
970,719
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
931,671
|
923,297
|
892,315
|
899,114
|
912,621
|
|
I. Current liabilities
|
554,164
|
456,394
|
490,931
|
497,126
|
510,753
|
|
1. Borrowings and short-term financial leased liabilities
|
153,500
|
75,000
|
122,400
|
121,795
|
121,795
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
129,070
|
122,664
|
94,704
|
87,982
|
91,350
|
|
4. Advances from customers
|
195
|
195
|
195
|
195
|
195
|
|
5. Taxes and other payables to the State Budget
|
7,650
|
7,558
|
10,306
|
6,918
|
5,634
|
|
6. Payables to employees
|
1,753
|
775
|
2,199
|
2,105
|
1,979
|
|
7. Short-term accrued expenses
|
241,681
|
233,556
|
233,611
|
262,451
|
274,259
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
19,371
|
15,614
|
27,506
|
15,677
|
15,538
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
943
|
1,032
|
10
|
2
|
2
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
377,508
|
466,903
|
401,384
|
401,989
|
401,869
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
330
|
330
|
120
|
120
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
377,178
|
466,573
|
401,264
|
401,869
|
401,869
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
62,078
|
55,943
|
82,274
|
66,704
|
58,098
|
|
I. ShareHolder's equity
|
62,078
|
55,943
|
82,274
|
66,704
|
58,098
|
|
1. Owner's investment capital
|
159,994
|
159,994
|
159,994
|
159,994
|
159,994
|
|
2. Share capital surplus
|
100,029
|
100,029
|
100,029
|
100,029
|
100,029
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
2,692
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
39,500
|
36,877
|
39,570
|
39,500
|
39,500
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-240,525
|
-246,750
|
-220,771
|
-236,170
|
-244,848
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-250,021
|
-250,021
|
-250,033
|
-256,322
|
-256,350
|
|
- Profit after tax undistributed this period
|
9,496
|
3,271
|
29,262
|
20,152
|
11,502
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
3,080
|
3,100
|
3,453
|
3,351
|
3,424
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
993,749
|
979,240
|
974,589
|
965,818
|
970,719
|