Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 32,268 11,847 42,237 51,131 46,398
2. Deductions of revenue 0
3. Net revenues (1)-(2) 32,268 11,847 42,237 51,131 46,398
4. Cost of goods sold 11,473 15,602 18,525 19,304 22,672
5. Gross profit (3)-(4) 20,795 -3,756 23,712 31,827 23,726
6. Revenue of financial operations 14 2 65 2 15
7. Financial expense 20,349 4,731 -12,022 8,180 17,949
-In which: Loan interest expenses 20,349 4,731 -12,072 8,180 17,817
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 7,700 3,507 4,281 4,650 8,098
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,240 -11,992 31,518 18,999 -2,307
12. Other income 23 1,990 56 0
13. Other expenses 741 1,617 -4,279 765 4,399
14. Other profit (12)-(13) -719 373 4,335 -765 -4,399
15. Total accounting profit before tax (11)+(14) -7,959 -11,620 35,852 18,234 -6,706
16. Costs of current corporate income tax 564 198 963 1,035 656
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 564 198 963 1,035 656
19. Profit after corporate income tax (15)-(18) -8,523 -11,818 34,889 17,199 -7,361
20. Interest after tax of shareholders who not control 120 2 139 196 118
21. Profit after tax of parent company shareholders (19)-(20) -8,642 -11,820 34,750 17,003 -7,480
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)