Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 46,398 26,261 45,726 49,022 32,463
2. Deductions of revenue 87 1,030
3. Net revenues (1)-(2) 46,398 26,174 45,726 49,022 31,433
4. Cost of goods sold 22,672 14,963 3,108 17,237 15,251
5. Gross profit (3)-(4) 23,726 11,211 42,618 31,784 16,182
6. Revenue of financial operations 15 8 87 17 26
7. Financial expense 17,949 12,108 8,526 5,088 17,968
-In which: Loan interest expenses 17,817 12,108 7,364 5,088 17,902
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 8,098 4,343 5,347 3,897 5,893
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,307 -5,232 28,831 22,817 -7,654
12. Other income 0 7,017 2 1
13. Other expenses 4,399 791 7,296 1,162 911
14. Other profit (12)-(13) -4,399 -791 -279 -1,160 -910
15. Total accounting profit before tax (11)+(14) -6,706 -6,023 28,552 21,657 -8,564
16. Costs of current corporate income tax 656 134 2,208 1,284 425
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 656 134 2,208 1,284 425
19. Profit after corporate income tax (15)-(18) -7,361 -6,157 26,344 20,372 -8,989
20. Interest after tax of shareholders who not control 118 20 353 73
21. Profit after tax of parent company shareholders (19)-(20) -7,480 -6,177 25,991 20,372 -9,062
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0