1. Total business operating revenue
|
66,132
|
40,983
|
26,160
|
41,560
|
57,209
|
2. Deductions of revenue
|
0
|
|
|
|
0
|
3. Net revenues (1)-(2)
|
66,132
|
40,983
|
26,160
|
41,560
|
57,209
|
4. Cost of goods sold
|
146,856
|
38,471
|
30,317
|
36,119
|
53,449
|
5. Gross profit (3)-(4)
|
-80,724
|
2,511
|
-4,157
|
5,441
|
3,759
|
6. Revenue of financial operations
|
8
|
1
|
0
|
1,730
|
1
|
7. Financial expense
|
4,885
|
7,237
|
8,909
|
2,833
|
8,296
|
-In which: Loan interest expenses
|
4,885
|
7,237
|
8,909
|
2,833
|
8,296
|
8. Profit or loss from joint ventures, associated companies
|
0
|
|
|
|
0
|
9. Cost of sales
|
0
|
|
|
|
0
|
10. Enterprise administration expenses
|
7,418
|
5,298
|
4,582
|
4,354
|
5,116
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-93,019
|
-10,023
|
-17,647
|
-16
|
-9,653
|
12. Other income
|
162
|
808
|
678
|
1,452
|
888
|
13. Other expenses
|
381
|
4,884
|
547
|
2,031
|
805
|
14. Other profit (12)-(13)
|
-220
|
-4,076
|
131
|
-579
|
83
|
15. Total accounting profit before tax (11)+(14)
|
-93,239
|
-14,099
|
-17,517
|
-595
|
-9,569
|
16. Costs of current corporate income tax
|
0
|
|
|
|
0
|
17. Costs of deferred corporate income tax
|
0
|
|
|
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
|
|
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-93,239
|
-14,099
|
-17,517
|
-595
|
-9,569
|
20. Interest after tax of shareholders who not control
|
0
|
|
|
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-93,239
|
-14,099
|
-17,517
|
-595
|
-9,569
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|