Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 26,160 41,560 57,209 20,727 34,281
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 26,160 41,560 57,209 20,727 34,281
4. Cost of goods sold 30,317 36,119 53,449 15,773 31,999
5. Gross profit (3)-(4) -4,157 5,441 3,759 4,953 2,281
6. Revenue of financial operations 0 1,730 1 0 10,000
7. Financial expense 8,909 2,833 8,296 4,910 6,090
-In which: Loan interest expenses 8,909 2,833 8,296 4,910 6,090
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,582 4,354 5,116 3,966 5,145
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -17,647 -16 -9,653 -3,921 1,047
12. Other income 678 1,452 888 -5 545
13. Other expenses 547 2,031 805 128 2,208
14. Other profit (12)-(13) 131 -579 83 -132 -1,663
15. Total accounting profit before tax (11)+(14) -17,517 -595 -9,569 -4,054 -617
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -17,517 -595 -9,569 -4,054 -617
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -17,517 -595 -9,569 -4,054 -617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)