Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 34,281 31,543 30,410 69,954 66,347
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 34,281 31,543 30,410 69,954 66,347
4. Cost of goods sold 31,999 18,893 17,200 59,011 59,359
5. Gross profit (3)-(4) 2,281 12,650 13,210 10,943 6,987
6. Revenue of financial operations 10,000 0 163 48 1
7. Financial expense 6,090 11,076 2,839 3,549 4,552
-In which: Loan interest expenses 6,090 12,771 0 -4,408 4,552
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 5,145 4,400 5,261 5,257 6,221
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,047 -2,825 5,273 2,185 -3,785
12. Other income 545 -2 0 5 0
13. Other expenses 2,208 984 2,758 1,440 1,455
14. Other profit (12)-(13) -1,663 -986 -2,758 -1,435 -1,455
15. Total accounting profit before tax (11)+(14) -617 -3,812 2,515 751 -5,240
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -617 -3,812 2,515 751 -5,240
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -617 -3,812 2,515 751 -5,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0