Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 66,132 40,983 26,160 41,560 57,209
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 66,132 40,983 26,160 41,560 57,209
4. Cost of goods sold 146,856 38,471 30,317 36,119 53,449
5. Gross profit (3)-(4) -80,724 2,511 -4,157 5,441 3,759
6. Revenue of financial operations 8 1 0 1,730 1
7. Financial expense 4,885 7,237 8,909 2,833 8,296
-In which: Loan interest expenses 4,885 7,237 8,909 2,833 8,296
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,418 5,298 4,582 4,354 5,116
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -93,019 -10,023 -17,647 -16 -9,653
12. Other income 162 808 678 1,452 888
13. Other expenses 381 4,884 547 2,031 805
14. Other profit (12)-(13) -220 -4,076 131 -579 83
15. Total accounting profit before tax (11)+(14) -93,239 -14,099 -17,517 -595 -9,569
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -93,239 -14,099 -17,517 -595 -9,569
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -93,239 -14,099 -17,517 -595 -9,569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)