|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
988,714
|
1,110,616
|
839,108
|
792,168
|
661,485
|
|
I. Cash and cash equivalents
|
7,689
|
10,140
|
4,795
|
3,132
|
17,880
|
|
1. Cash
|
7,689
|
10,140
|
4,795
|
3,132
|
17,880
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
3,033
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
3,033
|
|
III. Short-term receivables
|
333,422
|
473,519
|
378,338
|
388,768
|
286,814
|
|
1. Short-term receivables of customers
|
355,084
|
495,596
|
402,821
|
414,606
|
312,560
|
|
2. Prepayments to suppliers
|
3,289
|
1,052
|
1,007
|
700
|
1,244
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
9,152
|
10,352
|
9,023
|
7,975
|
7,524
|
|
7. Provision for doubtful short-term receivables
|
-34,103
|
-33,481
|
-34,513
|
-34,513
|
-34,513
|
|
IV. Inventories
|
646,350
|
619,137
|
446,300
|
391,348
|
343,087
|
|
1. Inventories
|
646,350
|
619,137
|
446,300
|
391,348
|
343,087
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,253
|
7,821
|
9,676
|
8,920
|
10,669
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
4,907
|
5,003
|
|
2. Deductible VAT
|
1,253
|
7,821
|
9,676
|
4,013
|
5,666
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
271,434
|
83,626
|
81,447
|
67,826
|
60,210
|
|
I. Long-term receivables
|
191,626
|
17,155
|
29,110
|
30,667
|
13,729
|
|
1. Long-term customer's receivables
|
190,702
|
17,155
|
29,110
|
30,667
|
13,729
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
924
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
63,039
|
54,644
|
44,933
|
35,703
|
28,307
|
|
1. Tangible fixed assets
|
35,681
|
37,124
|
29,947
|
23,250
|
19,917
|
|
- Cost
|
402,917
|
390,725
|
377,959
|
355,270
|
343,440
|
|
- Accumulated depreciation
|
-367,236
|
-353,601
|
-348,012
|
-332,020
|
-323,524
|
|
2. Fixed assets of financial leasing
|
27,359
|
0
|
14,986
|
12,453
|
8,391
|
|
- Cost
|
34,917
|
0
|
26,073
|
26,073
|
19,082
|
|
- Accumulated depreciation
|
-7,559
|
0
|
-11,087
|
-13,620
|
-10,691
|
|
3. Intangible fixed assets
|
0
|
17,520
|
0
|
0
|
0
|
|
- Cost
|
0
|
26,073
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
-8,554
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
1,944
|
1,444
|
1,445
|
1,445
|
1,450
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
3,602
|
3,102
|
3,102
|
3,102
|
3,102
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,658
|
-1,658
|
-1,657
|
-1,657
|
-1,652
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
14,825
|
10,383
|
5,959
|
11
|
16,723
|
|
1. Long-term prepaid expenses
|
14,825
|
10,383
|
5,959
|
11
|
16,723
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,260,147
|
1,194,242
|
920,555
|
859,994
|
721,694
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
802,754
|
856,200
|
742,457
|
679,205
|
607,952
|
|
I. Current liabilities
|
798,599
|
856,150
|
742,357
|
679,125
|
607,872
|
|
1. Borrowings and short-term financial leased liabilities
|
321,539
|
272,884
|
268,677
|
250,876
|
184,971
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
155,427
|
171,269
|
137,842
|
126,328
|
101,572
|
|
4. Advances from customers
|
70,284
|
149,665
|
96,509
|
43,941
|
60,557
|
|
5. Taxes and other payables to the State Budget
|
36,294
|
51,668
|
55,540
|
58,241
|
56,914
|
|
6. Payables to employees
|
43,446
|
24,302
|
18,095
|
8,434
|
2,401
|
|
7. Short-term accrued expenses
|
2,698
|
3,619
|
2,398
|
1,323
|
449
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
167,975
|
182,349
|
163,291
|
189,977
|
201,004
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
936
|
394
|
4
|
4
|
4
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
4,155
|
50
|
100
|
80
|
80
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
50
|
100
|
80
|
80
|
|
6. Borrowings and long-term financial leased liabilities
|
4,155
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
457,393
|
338,042
|
178,099
|
180,790
|
113,743
|
|
I. ShareHolder's equity
|
457,393
|
338,042
|
178,099
|
180,790
|
113,743
|
|
1. Owner's investment capital
|
347,716
|
347,716
|
347,716
|
347,716
|
347,716
|
|
2. Share capital surplus
|
31,337
|
31,337
|
31,337
|
31,337
|
31,337
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
76,803
|
76,803
|
76,803
|
76,803
|
76,803
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,537
|
-117,814
|
-277,757
|
-275,066
|
-342,113
|
|
- After tax undistributed profit accumulated to the end of prior period
|
797
|
-103,274
|
-117,814
|
-277,757
|
-275,066
|
|
- Profit after tax undistributed this period
|
740
|
-14,540
|
-159,943
|
2,691
|
-67,047
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,260,147
|
1,194,242
|
920,555
|
859,994
|
721,694
|