|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
698,359
|
682,601
|
661,485
|
647,239
|
581,986
|
|
I. Cash and cash equivalents
|
4,103
|
11,061
|
17,880
|
10,661
|
16,312
|
|
1. Cash
|
4,103
|
11,061
|
17,880
|
10,661
|
16,312
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
3,033
|
14,068
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
3,033
|
14,068
|
0
|
|
III. Short-term receivables
|
333,611
|
309,805
|
286,814
|
267,491
|
215,963
|
|
1. Short-term receivables of customers
|
359,012
|
335,924
|
312,560
|
290,561
|
238,277
|
|
2. Prepayments to suppliers
|
2,036
|
1,043
|
1,244
|
3,350
|
3,443
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,077
|
7,351
|
7,524
|
8,094
|
8,757
|
|
7. Provision for doubtful short-term receivables
|
-34,513
|
-34,513
|
-34,513
|
-34,513
|
-34,513
|
|
IV. Inventories
|
350,650
|
351,514
|
343,087
|
343,436
|
339,361
|
|
1. Inventories
|
350,650
|
351,514
|
343,087
|
343,436
|
339,361
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
9,994
|
10,222
|
10,669
|
11,583
|
10,350
|
|
1. Short-term prepaid expenses
|
5,003
|
5,003
|
5,003
|
5,003
|
4,831
|
|
2. Deductible VAT
|
4,991
|
5,218
|
5,666
|
6,580
|
5,518
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
61,192
|
63,322
|
60,210
|
67,257
|
101,561
|
|
I. Long-term receivables
|
24,938
|
25,417
|
13,729
|
13,939
|
45,091
|
|
1. Long-term customer's receivables
|
24,938
|
25,417
|
13,729
|
13,939
|
45,091
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
31,826
|
30,045
|
28,307
|
26,947
|
25,783
|
|
1. Tangible fixed assets
|
22,606
|
21,240
|
19,917
|
18,972
|
25,783
|
|
- Cost
|
344,030
|
343,473
|
343,440
|
338,953
|
358,098
|
|
- Accumulated depreciation
|
-321,424
|
-322,233
|
-323,524
|
-319,982
|
-332,315
|
|
2. Fixed assets of financial leasing
|
9,220
|
8,805
|
8,391
|
7,976
|
0
|
|
- Cost
|
19,082
|
19,082
|
19,082
|
19,082
|
0
|
|
- Accumulated depreciation
|
-9,862
|
-10,276
|
-10,691
|
-11,106
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
1,450
|
1,450
|
1,450
|
1,450
|
1,457
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
3,102
|
3,102
|
3,102
|
3,102
|
3,102
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,652
|
-1,652
|
-1,652
|
-1,652
|
-1,645
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,978
|
6,410
|
16,723
|
24,921
|
29,229
|
|
1. Long-term prepaid expenses
|
2,978
|
6,410
|
16,723
|
24,921
|
29,229
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
759,551
|
745,923
|
721,694
|
714,497
|
683,547
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
624,579
|
620,130
|
607,952
|
600,686
|
566,873
|
|
I. Current liabilities
|
624,499
|
620,050
|
607,872
|
600,606
|
566,793
|
|
1. Borrowings and short-term financial leased liabilities
|
206,300
|
189,260
|
184,971
|
185,437
|
155,554
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
115,993
|
111,231
|
101,572
|
93,911
|
92,799
|
|
4. Advances from customers
|
42,897
|
57,872
|
60,557
|
60,320
|
57,086
|
|
5. Taxes and other payables to the State Budget
|
59,480
|
58,128
|
56,914
|
55,525
|
53,868
|
|
6. Payables to employees
|
4,680
|
3,955
|
2,401
|
2,413
|
3,081
|
|
7. Short-term accrued expenses
|
0
|
0
|
449
|
0
|
423
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
195,145
|
199,600
|
201,004
|
202,994
|
203,979
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4
|
4
|
4
|
4
|
4
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
80
|
80
|
80
|
80
|
80
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
80
|
80
|
80
|
80
|
80
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
134,972
|
125,793
|
113,743
|
113,811
|
116,673
|
|
I. ShareHolder's equity
|
134,972
|
125,793
|
113,743
|
113,811
|
116,673
|
|
1. Owner's investment capital
|
347,716
|
347,716
|
347,716
|
347,716
|
347,716
|
|
2. Share capital surplus
|
31,337
|
31,337
|
31,337
|
31,337
|
31,337
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
76,803
|
76,803
|
76,803
|
76,803
|
76,803
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-320,884
|
-330,062
|
-342,113
|
-342,045
|
-339,182
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-275,066
|
-275,066
|
-275,066
|
-342,113
|
-342,113
|
|
- Profit after tax undistributed this period
|
-45,818
|
-54,996
|
-67,047
|
68
|
2,931
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
759,551
|
745,923
|
721,694
|
714,497
|
683,547
|