Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 11,969 30,878 27,138 20,361 3,973
2. Deductions of revenue
3. Net revenues (1)-(2) 11,969 30,878 27,138 20,361 3,973
4. Cost of goods sold 11,005 7,052 40,153 50,569 2,172
5. Gross profit (3)-(4) 964 23,827 -13,015 -30,208 1,801
6. Revenue of financial operations 0 1 24,567 1 1,992
7. Financial expense 4,276 6,565 7,464 6,677 6,559
-In which: Loan interest expenses 4,276 6,565 6,982 6,677 6,097
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,538 3,993 4,023 3,864 4,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,849 13,269 65 -40,748 -6,785
12. Other income 1,430 115 1,473 1,536 3,495
13. Other expenses 1,261 1,342 1,304 888 2,428
14. Other profit (12)-(13) 170 -1,227 168 648 1,067
15. Total accounting profit before tax (11)+(14) -7,680 12,042 234 -40,100 -5,718
16. Costs of current corporate income tax 219
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 219
19. Profit after corporate income tax (15)-(18) -7,899 12,042 234 -40,100 -5,718
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -7,899 12,042 234 -40,100 -5,718
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)