Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 4,442 7,011 20,781 48,367 27,961
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,442 7,011 20,781 48,367 27,961
4. Cost of goods sold 4,136 9,374 10,145 45,013 26,481
5. Gross profit (3)-(4) 306 -2,363 10,636 3,354 1,480
6. Revenue of financial operations 10 369 132 182 2
7. Financial expense 5,359 5,190 4,420 3,211 -6,069
-In which: Loan interest expenses 5,359 4,908 4,278 2,735 -6,251
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,940 4,254 4,884 5,772 6,341
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,983 -11,437 1,463 -5,447 1,210
12. Other income 119 549 647 9,339 173
13. Other expenses 1,315 1,163 2,042 1,029 721
14. Other profit (12)-(13) -1,195 -614 -1,395 8,310 -548
15. Total accounting profit before tax (11)+(14) -9,178 -12,051 68 2,863 662
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -9,178 -12,051 68 2,863 662
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -9,178 -12,051 68 2,863 662
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)