Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 51,638 45,718 11,969 30,878 27,138
2. Deductions of revenue 77
3. Net revenues (1)-(2) 51,561 45,718 11,969 30,878 27,138
4. Cost of goods sold 117,307 34,704 11,005 7,052 40,153
5. Gross profit (3)-(4) -65,746 11,014 964 23,827 -13,015
6. Revenue of financial operations 7 2 0 1 24,567
7. Financial expense 3,352 10,053 4,276 6,565 7,464
-In which: Loan interest expenses 3,352 10,053 4,276 6,565 6,982
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,911 4,081 4,538 3,993 4,023
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -75,002 -3,118 -7,849 13,269 65
12. Other income 1,758 479 1,430 115 1,473
13. Other expenses 1,981 1,306 1,261 1,342 1,304
14. Other profit (12)-(13) -223 -827 170 -1,227 168
15. Total accounting profit before tax (11)+(14) -75,225 -3,945 -7,680 12,042 234
16. Costs of current corporate income tax 219
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 219
19. Profit after corporate income tax (15)-(18) -75,225 -3,945 -7,899 12,042 234
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -75,225 -3,945 -7,899 12,042 234
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)