Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 20,361 3,973 4,442 7,011 20,781
2. Deductions of revenue 0
3. Net revenues (1)-(2) 20,361 3,973 4,442 7,011 20,781
4. Cost of goods sold 50,569 2,172 4,136 9,374 10,145
5. Gross profit (3)-(4) -30,208 1,801 306 -2,363 10,636
6. Revenue of financial operations 1 1,992 10 369 132
7. Financial expense 6,677 6,559 5,359 5,190 4,420
-In which: Loan interest expenses 6,677 6,097 5,359 4,908 4,278
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,864 4,019 2,940 4,254 4,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -40,748 -6,785 -7,983 -11,437 1,463
12. Other income 1,536 3,495 119 549 647
13. Other expenses 888 2,428 1,315 1,163 2,042
14. Other profit (12)-(13) 648 1,067 -1,195 -614 -1,395
15. Total accounting profit before tax (11)+(14) -40,100 -5,718 -9,178 -12,051 68
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -40,100 -5,718 -9,178 -12,051 68
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -40,100 -5,718 -9,178 -12,051 68
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)