ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,142,574
|
1,157,739
|
1,027,363
|
860,875
|
757,159
|
I. Cash and cash equivalents
|
34,661
|
33,814
|
78,505
|
138,098
|
71,440
|
1. Cash
|
34,661
|
33,814
|
41,505
|
74,098
|
69,440
|
2. Cash equivalents
|
0
|
0
|
37,000
|
64,000
|
2,000
|
II. Short-term financial investments
|
29,500
|
29,500
|
30,000
|
32,672
|
115,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
29,500
|
29,500
|
30,000
|
32,672
|
115,500
|
III. Short-term receivables
|
718,762
|
729,772
|
561,221
|
410,120
|
321,283
|
1. Short-term receivables of customers
|
536,055
|
555,130
|
418,255
|
327,886
|
293,580
|
2. Prepayments to suppliers
|
147,940
|
136,485
|
103,644
|
49,221
|
27,425
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
2,189
|
589
|
0
|
0
|
0
|
6. Other short-term receivables
|
59,881
|
65,155
|
71,094
|
61,905
|
54,257
|
7. Provision for doubtful short-term receivables
|
-27,303
|
-27,587
|
-31,772
|
-28,893
|
-53,979
|
IV. Inventories
|
337,103
|
344,362
|
332,456
|
254,350
|
228,630
|
1. Inventories
|
337,103
|
344,362
|
332,456
|
254,350
|
228,630
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
22,547
|
20,290
|
25,182
|
25,635
|
20,306
|
1. Short-term prepaid expenses
|
393
|
99
|
3,186
|
516
|
3,252
|
2. Deductible VAT
|
21,247
|
20,053
|
21,883
|
24,947
|
16,385
|
3. Taxes and the State Receivables
|
907
|
138
|
112
|
172
|
669
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,318,980
|
1,168,804
|
1,081,396
|
1,014,180
|
968,799
|
I. Long-term receivables
|
52,412
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
52,412
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,256,734
|
1,151,598
|
1,060,387
|
986,496
|
933,417
|
1. Tangible fixed assets
|
1,252,122
|
1,146,985
|
1,055,775
|
981,883
|
928,804
|
- Cost
|
2,393,774
|
2,393,774
|
2,395,083
|
2,363,146
|
2,370,624
|
- Accumulated depreciation
|
-1,141,653
|
-1,246,789
|
-1,339,308
|
-1,381,262
|
-1,441,820
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,613
|
4,613
|
4,613
|
4,613
|
4,613
|
- Cost
|
4,693
|
4,693
|
4,693
|
4,693
|
4,693
|
- Accumulated depreciation
|
-80
|
-80
|
-80
|
-80
|
-80
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
334
|
630
|
959
|
677
|
20,004
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
334
|
630
|
959
|
677
|
20,004
|
IV. Long-term financial investments
|
4,024
|
11,644
|
10,293
|
10,188
|
5,343
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
31,413
|
31,413
|
31,413
|
31,413
|
31,413
|
4. Provision for diminution in value of financial long-term investments
|
-27,389
|
-19,769
|
-21,120
|
-21,225
|
-26,070
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,476
|
4,932
|
9,757
|
16,820
|
10,035
|
1. Long-term prepaid expenses
|
4,023
|
3,740
|
8,826
|
16,149
|
9,624
|
2. Deferred income tax assets
|
1,453
|
1,192
|
931
|
670
|
411
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,461,554
|
2,326,542
|
2,108,758
|
1,875,055
|
1,725,958
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,642,739
|
1,501,809
|
1,272,672
|
1,039,325
|
878,242
|
I. Current liabilities
|
1,198,172
|
1,072,109
|
747,713
|
493,124
|
431,441
|
1. Borrowings and short-term financial leased liabilities
|
478,715
|
436,693
|
230,574
|
116,346
|
153,556
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
171,283
|
170,385
|
156,430
|
110,958
|
68,883
|
4. Advances from customers
|
254,162
|
173,122
|
115,961
|
78,583
|
68,323
|
5. Taxes and other payables to the State Budget
|
18,370
|
31,941
|
39,510
|
22,209
|
17,271
|
6. Payables to employees
|
31,337
|
20,020
|
17,296
|
19,301
|
14,813
|
7. Short-term accrued expenses
|
135,294
|
129,653
|
99,130
|
54,092
|
23,920
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
241
|
390
|
753
|
586
|
646
|
11. Other short-term payables
|
101,676
|
103,195
|
83,194
|
86,444
|
79,816
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,094
|
6,710
|
4,865
|
4,605
|
4,212
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
444,567
|
429,701
|
524,959
|
546,201
|
446,801
|
1. Long-term payables to sellers
|
6,783
|
6,783
|
6,783
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
437,784
|
422,918
|
518,176
|
546,201
|
446,801
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
818,815
|
824,733
|
836,087
|
835,730
|
847,716
|
I. ShareHolder's equity
|
818,815
|
824,733
|
836,087
|
835,730
|
847,716
|
1. Owner's investment capital
|
342,340
|
342,340
|
342,340
|
342,340
|
342,340
|
2. Share capital surplus
|
21,162
|
21,162
|
21,162
|
21,162
|
21,162
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
15,300
|
15,300
|
15,300
|
15,300
|
15,300
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
240,559
|
242,567
|
242,567
|
242,567
|
242,567
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
34,748
|
38,430
|
49,537
|
49,589
|
63,150
|
- After tax undistributed profit accumulated to the end of prior period
|
26,048
|
30,379
|
33,709
|
37,634
|
37,836
|
- Profit after tax undistributed this period
|
8,700
|
8,051
|
15,829
|
11,954
|
25,313
|
12. Investment capital resource for basic construction
|
17
|
17
|
17
|
17
|
17
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
164,690
|
164,919
|
165,164
|
164,757
|
163,181
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,461,554
|
2,326,542
|
2,108,758
|
1,875,055
|
1,725,958
|