|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
755,859
|
770,800
|
737,246
|
687,781
|
707,541
|
|
I. Cash and cash equivalents
|
75,438
|
90,625
|
121,312
|
92,653
|
82,165
|
|
1. Cash
|
45,438
|
90,625
|
111,312
|
92,653
|
62,154
|
|
2. Cash equivalents
|
30,000
|
0
|
10,000
|
0
|
20,011
|
|
II. Short-term financial investments
|
115,900
|
137,460
|
119,160
|
129,160
|
123,390
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
115,900
|
137,460
|
119,160
|
129,160
|
123,390
|
|
III. Short-term receivables
|
295,790
|
275,459
|
238,136
|
210,384
|
247,041
|
|
1. Short-term receivables of customers
|
270,942
|
253,398
|
255,506
|
220,411
|
232,400
|
|
2. Prepayments to suppliers
|
31,882
|
31,124
|
31,076
|
24,146
|
32,020
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
59,002
|
56,972
|
49,729
|
64,002
|
78,369
|
|
7. Provision for doubtful short-term receivables
|
-66,036
|
-66,036
|
-98,175
|
-98,175
|
-95,748
|
|
IV. Inventories
|
249,783
|
245,648
|
242,850
|
238,636
|
240,105
|
|
1. Inventories
|
249,783
|
245,648
|
242,850
|
238,636
|
240,105
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
18,947
|
21,609
|
15,787
|
16,947
|
14,840
|
|
1. Short-term prepaid expenses
|
1,157
|
2,020
|
1,180
|
695
|
229
|
|
2. Deductible VAT
|
17,722
|
19,073
|
12,837
|
14,949
|
14,401
|
|
3. Taxes and the State Receivables
|
68
|
516
|
1,770
|
1,302
|
210
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
946,381
|
949,374
|
940,911
|
927,229
|
913,668
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
903,722
|
889,564
|
875,384
|
888,454
|
871,804
|
|
1. Tangible fixed assets
|
899,109
|
884,952
|
870,771
|
883,842
|
867,192
|
|
- Cost
|
2,364,144
|
2,364,207
|
2,276,861
|
2,302,460
|
2,304,189
|
|
- Accumulated depreciation
|
-1,465,035
|
-1,479,256
|
-1,406,089
|
-1,418,618
|
-1,436,998
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,613
|
4,613
|
4,613
|
4,613
|
4,613
|
|
- Cost
|
4,693
|
4,693
|
4,693
|
4,693
|
4,693
|
|
- Accumulated depreciation
|
-80
|
-80
|
-80
|
-80
|
-80
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
22,334
|
39,032
|
32,626
|
3,113
|
9,659
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
22,334
|
39,032
|
32,626
|
3,113
|
9,659
|
|
IV. Long-term financial investments
|
5,343
|
5,343
|
5,343
|
5,343
|
5,343
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
31,413
|
31,413
|
31,413
|
31,413
|
31,413
|
|
4. Provision for diminution in value of financial long-term investments
|
-26,070
|
-26,070
|
-26,070
|
-26,070
|
-26,070
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
14,983
|
15,434
|
27,559
|
30,318
|
26,861
|
|
1. Long-term prepaid expenses
|
14,572
|
15,024
|
27,394
|
30,154
|
26,697
|
|
2. Deferred income tax assets
|
411
|
411
|
164
|
164
|
164
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,702,240
|
1,720,173
|
1,678,157
|
1,615,010
|
1,621,208
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
864,874
|
859,348
|
827,027
|
750,661
|
754,943
|
|
I. Current liabilities
|
470,173
|
464,550
|
475,424
|
399,154
|
437,291
|
|
1. Borrowings and short-term financial leased liabilities
|
176,555
|
169,188
|
190,782
|
168,476
|
219,934
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
59,817
|
56,234
|
61,830
|
42,008
|
46,035
|
|
4. Advances from customers
|
102,961
|
97,604
|
70,277
|
60,187
|
58,909
|
|
5. Taxes and other payables to the State Budget
|
26,956
|
23,479
|
17,098
|
12,956
|
16,488
|
|
6. Payables to employees
|
12,776
|
13,302
|
17,519
|
14,611
|
11,476
|
|
7. Short-term accrued expenses
|
18,660
|
30,025
|
47,967
|
34,982
|
26,770
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
356
|
356
|
522
|
522
|
694
|
|
11. Other short-term payables
|
61,506
|
64,155
|
63,002
|
60,946
|
43,072
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
56
|
0
|
|
13. Bonus and welfare fund
|
10,585
|
10,206
|
6,427
|
4,408
|
13,913
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
394,701
|
394,798
|
351,603
|
351,506
|
317,652
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
394,701
|
394,701
|
351,506
|
351,506
|
317,652
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
97
|
97
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
837,366
|
860,825
|
851,130
|
864,349
|
866,265
|
|
I. ShareHolder's equity
|
837,366
|
860,825
|
851,130
|
864,349
|
866,265
|
|
1. Owner's investment capital
|
342,340
|
342,340
|
342,340
|
342,340
|
342,340
|
|
2. Share capital surplus
|
21,162
|
21,162
|
21,162
|
21,162
|
21,162
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
15,300
|
15,300
|
15,300
|
15,300
|
15,317
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
242,567
|
242,567
|
242,567
|
242,567
|
242,567
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
17
|
0
|
|
11. After tax undistributed profit
|
56,323
|
73,580
|
69,683
|
78,599
|
83,855
|
|
- After tax undistributed profit accumulated to the end of prior period
|
38,627
|
38,627
|
38,627
|
68,591
|
59,876
|
|
- Profit after tax undistributed this period
|
17,696
|
34,952
|
31,056
|
10,008
|
23,979
|
|
12. Investment capital resource for basic construction
|
17
|
17
|
17
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
159,658
|
165,861
|
160,062
|
164,366
|
161,025
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,702,240
|
1,720,173
|
1,678,157
|
1,615,010
|
1,621,208
|