Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 98,395 123,536 198,234 100,308 102,872
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 98,395 123,536 198,234 100,308 102,872
4. Cost of goods sold 51,492 77,834 148,556 65,154 58,721
5. Gross profit (3)-(4) 46,903 45,702 49,678 35,154 44,151
6. Revenue of financial operations 1,774 1,669 1,858 1,696 1,994
7. Financial expense 11,734 11,432 11,097 10,826 11,481
-In which: Loan interest expenses 11,723 11,327 11,076 10,781 11,526
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 19,737 7,018 43,213 9,488 7,846
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,206 28,921 -2,774 16,535 26,818
12. Other income 1,692 -37 8,146 0 0
13. Other expenses 74 2,149 1,156 7 1,436
14. Other profit (12)-(13) 1,618 -2,186 6,990 -7 -1,436
15. Total accounting profit before tax (11)+(14) 18,825 26,735 4,216 16,528 25,381
16. Costs of current corporate income tax 3,353 3,276 3,375 2,217 4,447
17. Costs of deferred corporate income tax 0 246
18. Costs of corporate income tax (16)+(17) 3,353 3,276 3,622 2,217 4,447
19. Profit after corporate income tax (15)-(18) 15,472 23,459 594 14,311 20,934
20. Interest after tax of shareholders who not control 6,133 6,203 4,491 4,303 6,969
21. Profit after tax of parent company shareholders (19)-(20) 9,340 17,256 -3,897 10,008 13,965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)