ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
90,983
|
53,532
|
70,796
|
89,634
|
83,440
|
I. Cash and cash equivalents
|
319
|
526
|
169
|
631
|
269
|
1. Cash
|
319
|
526
|
169
|
631
|
269
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
5,600
|
5,600
|
5,600
|
5,600
|
5,600
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,600
|
5,600
|
5,600
|
5,600
|
5,600
|
III. Short-term receivables
|
78,621
|
46,824
|
60,954
|
83,340
|
77,446
|
1. Short-term receivables of customers
|
34,190
|
16,249
|
22,413
|
42,569
|
40,167
|
2. Prepayments to suppliers
|
1,982
|
1,961
|
2,212
|
5,541
|
2,325
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
5,328
|
21,351
|
28,803
|
33,533
|
42,895
|
6. Other short-term receivables
|
58,118
|
17,207
|
17,132
|
12,036
|
13,573
|
7. Provision for doubtful short-term receivables
|
-20,998
|
-9,944
|
-9,606
|
-10,340
|
-21,513
|
IV. Inventories
|
6,276
|
90
|
3,427
|
48
|
48
|
1. Inventories
|
6,362
|
176
|
3,513
|
48
|
48
|
2. Provision for decline in value of inventories
|
-86
|
-86
|
-86
|
0
|
0
|
V. Other current assets
|
167
|
491
|
647
|
15
|
77
|
1. Short-term prepaid expenses
|
55
|
489
|
385
|
13
|
10
|
2. Deductible VAT
|
101
|
0
|
260
|
0
|
60
|
3. Taxes and the State Receivables
|
11
|
2
|
2
|
2
|
8
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
267,202
|
289,516
|
235,409
|
168,392
|
172,068
|
I. Long-term receivables
|
1,264
|
1,000
|
1,000
|
11,000
|
11,025
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,264
|
1,000
|
1,000
|
11,000
|
11,025
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
83,960
|
26,913
|
23,489
|
17,707
|
14,400
|
1. Tangible fixed assets
|
83,960
|
26,913
|
23,489
|
17,707
|
14,400
|
- Cost
|
126,080
|
52,328
|
49,520
|
29,471
|
25,325
|
- Accumulated depreciation
|
-42,119
|
-25,415
|
-26,031
|
-11,764
|
-10,925
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
244
|
244
|
244
|
244
|
244
|
- Accumulated depreciation
|
-244
|
-244
|
-244
|
-244
|
-244
|
III. Real Estate Investments
|
7,709
|
6,847
|
8,355
|
7,490
|
9,660
|
- Cost
|
10,720
|
9,813
|
12,621
|
11,824
|
15,970
|
- Accumulated depreciation
|
-3,011
|
-2,966
|
-4,266
|
-4,334
|
-6,310
|
IV. Long-term assets in progress
|
75,902
|
75,902
|
75,902
|
75,902
|
80,701
|
1. Costs of long-term production, business in progress
|
75,902
|
75,902
|
75,902
|
75,902
|
75,902
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
4,799
|
IV. Long-term financial investments
|
97,289
|
178,384
|
126,652
|
56,261
|
56,261
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
86,803
|
158,105
|
158,573
|
72,693
|
72,693
|
3. Other investments in equity instruments
|
24,300
|
44,838
|
44,838
|
101,914
|
86,674
|
4. Provision for diminution in value of financial long-term investments
|
-13,815
|
-24,559
|
-76,760
|
-118,346
|
-103,106
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,078
|
470
|
11
|
33
|
21
|
1. Long-term prepaid expenses
|
1,078
|
470
|
11
|
33
|
21
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
358,185
|
343,048
|
306,205
|
258,026
|
255,508
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
162,808
|
79,032
|
90,425
|
71,504
|
69,006
|
I. Current liabilities
|
62,434
|
49,946
|
62,308
|
50,978
|
51,524
|
1. Borrowings and short-term financial leased liabilities
|
5,300
|
1,448
|
10,921
|
14,051
|
13,382
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,698
|
20,266
|
26,189
|
11,737
|
15,325
|
4. Advances from customers
|
1,248
|
111
|
111
|
110
|
110
|
5. Taxes and other payables to the State Budget
|
58
|
354
|
0
|
18
|
0
|
6. Payables to employees
|
1,360
|
1,012
|
335
|
197
|
174
|
7. Short-term accrued expenses
|
4,636
|
2,258
|
675
|
1,122
|
810
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
992
|
1,134
|
2,138
|
2,238
|
1,420
|
11. Other short-term payables
|
40,141
|
21,940
|
21,940
|
21,504
|
20,302
|
12. Provision for short term payables
|
0
|
1,422
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1
|
1
|
1
|
1
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
100,374
|
29,086
|
28,117
|
20,526
|
17,482
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
65,127
|
15,947
|
15,952
|
5,812
|
5,890
|
6. Borrowings and long-term financial leased liabilities
|
20,579
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
2,821
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
11,847
|
13,140
|
12,165
|
14,714
|
11,591
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
195,377
|
264,016
|
215,781
|
186,523
|
186,502
|
I. ShareHolder's equity
|
195,377
|
264,016
|
215,781
|
186,523
|
186,502
|
1. Owner's investment capital
|
262,062
|
262,062
|
262,062
|
262,062
|
262,062
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2
|
-2
|
-2
|
-2
|
-2
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
6,403
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,232
|
1,232
|
1,232
|
1,232
|
1,232
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-74,317
|
724
|
-47,511
|
-76,769
|
-76,790
|
- After tax undistributed profit accumulated to the end of prior period
|
-78,934
|
-22,621
|
-48,321
|
-47,511
|
-76,835
|
- Profit after tax undistributed this period
|
4,617
|
23,345
|
810
|
-29,258
|
46
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
358,185
|
343,048
|
306,205
|
258,026
|
255,508
|