|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
67,691
|
33,001
|
37,179
|
31,494
|
34,942
|
|
I. Cash and cash equivalents
|
121
|
145
|
2,920
|
199
|
82
|
|
1. Cash
|
121
|
145
|
2,920
|
199
|
82
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
5,600
|
5,600
|
12,100
|
18,769
|
24,413
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
5,600
|
5,600
|
12,100
|
18,769
|
24,413
|
|
III. Short-term receivables
|
56,177
|
27,200
|
22,056
|
12,473
|
10,395
|
|
1. Short-term receivables of customers
|
25,794
|
23,894
|
21,594
|
18,191
|
13,020
|
|
2. Prepayments to suppliers
|
2,133
|
2,181
|
2,039
|
1,997
|
1,991
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
5,328
|
11,828
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
103,285
|
100,798
|
101,009
|
94,954
|
94,954
|
|
7. Provision for doubtful short-term receivables
|
-80,363
|
-111,501
|
-102,586
|
-102,669
|
-99,569
|
|
IV. Inventories
|
5,281
|
48
|
48
|
48
|
48
|
|
1. Inventories
|
5,281
|
48
|
48
|
48
|
48
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
511
|
9
|
55
|
5
|
3
|
|
1. Short-term prepaid expenses
|
4
|
7
|
53
|
3
|
1
|
|
2. Deductible VAT
|
506
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
2
|
2
|
2
|
2
|
2
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
86,322
|
122,951
|
122,296
|
121,756
|
121,321
|
|
I. Long-term receivables
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
19,031
|
18,724
|
18,416
|
18,109
|
17,801
|
|
1. Tangible fixed assets
|
19,031
|
18,724
|
18,416
|
18,109
|
17,801
|
|
- Cost
|
30,817
|
30,817
|
30,817
|
30,817
|
30,817
|
|
- Accumulated depreciation
|
-11,786
|
-12,094
|
-12,401
|
-12,708
|
-13,016
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
244
|
244
|
244
|
244
|
244
|
|
- Accumulated depreciation
|
-244
|
-244
|
-244
|
-244
|
-244
|
|
III. Real Estate Investments
|
9,317
|
9,203
|
9,089
|
8,975
|
8,861
|
|
- Cost
|
15,970
|
15,970
|
15,970
|
15,970
|
15,970
|
|
- Accumulated depreciation
|
-6,653
|
-6,767
|
-6,881
|
-6,995
|
-7,109
|
|
IV. Long-term assets in progress
|
75,902
|
75,902
|
75,902
|
75,902
|
75,902
|
|
1. Costs of long-term production, business in progress
|
75,902
|
75,902
|
75,902
|
75,902
|
75,902
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
-18,942
|
18,108
|
17,887
|
17,732
|
17,732
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
72,693
|
72,693
|
72,693
|
56,723
|
56,723
|
|
3. Other investments in equity instruments
|
49,624
|
49,624
|
49,624
|
59,844
|
59,844
|
|
4. Provision for diminution in value of financial long-term investments
|
-141,260
|
-104,210
|
-104,430
|
-98,835
|
-98,835
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
14
|
14
|
1
|
38
|
23
|
|
1. Long-term prepaid expenses
|
14
|
14
|
1
|
38
|
23
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
154,013
|
155,952
|
159,475
|
153,250
|
156,263
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
69,540
|
66,989
|
67,803
|
62,340
|
62,357
|
|
I. Current liabilities
|
48,697
|
50,879
|
49,377
|
49,422
|
49,220
|
|
1. Borrowings and short-term financial leased liabilities
|
10,474
|
15,300
|
15,937
|
16,086
|
15,638
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
15,296
|
9,378
|
9,370
|
9,491
|
9,419
|
|
4. Advances from customers
|
111
|
110
|
110
|
110
|
110
|
|
5. Taxes and other payables to the State Budget
|
0
|
68
|
105
|
132
|
177
|
|
6. Payables to employees
|
181
|
183
|
417
|
231
|
291
|
|
7. Short-term accrued expenses
|
730
|
1,482
|
1,480
|
1,393
|
1,493
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
810
|
3,342
|
939
|
907
|
1,011
|
|
11. Other short-term payables
|
21,095
|
21,016
|
21,019
|
21,069
|
21,082
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1
|
1
|
1
|
1
|
1
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
20,844
|
16,110
|
18,426
|
12,919
|
13,137
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
5,919
|
5,975
|
5,975
|
256
|
306
|
|
6. Borrowings and long-term financial leased liabilities
|
2,250
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
12,675
|
10,135
|
12,451
|
12,663
|
12,831
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
84,473
|
88,963
|
91,672
|
90,910
|
93,906
|
|
I. ShareHolder's equity
|
84,473
|
88,963
|
91,672
|
90,910
|
93,906
|
|
1. Owner's investment capital
|
262,062
|
262,062
|
262,062
|
262,062
|
262,062
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-2
|
-2
|
-2
|
-2
|
-2
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,232
|
1,232
|
1,232
|
0
|
1,232
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
1,232
|
0
|
|
11. After tax undistributed profit
|
-178,819
|
-174,329
|
-171,620
|
-172,382
|
-169,386
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-176,703
|
-176,912
|
-174,549
|
-174,549
|
-174,549
|
|
- Profit after tax undistributed this period
|
-2,116
|
2,583
|
2,929
|
2,167
|
5,164
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
154,013
|
155,952
|
159,475
|
153,250
|
156,263
|