Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,643 6,166 10,168 5,757 11,533
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 5,643 6,166 10,168 5,757 11,533
4. Cost of goods sold 5,215 5,685 9,471 5,040 10,492
5. Gross profit (3)-(4) 427 481 698 716 1,041
6. Revenue of financial operations 72 115 197 207 370
7. Financial expense 218 -73,710 241 291 289
-In which: Loan interest expenses 218 289 241 291 289
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,348 67,426 -2,276 1,154 -1,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,067 6,880 2,929 -522 2,997
12. Other income 0 5 0 8 0
13. Other expenses 235 1 0 0 1
14. Other profit (12)-(13) -235 4 0 8 -1
15. Total accounting profit before tax (11)+(14) -1,302 6,884 2,929 -514 2,996
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,302 6,884 2,929 -514 2,996
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,302 6,884 2,929 -514 2,996
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)