Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 12,091 4,397 5,259 5,643 6,166
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 12,091 4,397 5,259 5,643 6,166
4. Cost of goods sold 12,786 3,917 4,820 5,215 5,685
5. Gross profit (3)-(4) -695 480 440 427 481
6. Revenue of financial operations 725 865 78 72 115
7. Financial expense -6,984 231 275 218 -73,710
-In which: Loan interest expenses 216 231 275 218 289
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,502 1,155 1,026 1,348 67,426
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,512 -40 -784 -1,067 6,880
12. Other income 739 10 0 5
13. Other expenses 3 1 235 1
14. Other profit (12)-(13) 736 10 -1 -235 4
15. Total accounting profit before tax (11)+(14) 6,248 -30 -784 -1,302 6,884
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 6,248 -30 -784 -1,302 6,884
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,248 -30 -784 -1,302 6,884
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)