Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 7,123 16,214 10,497 12,091 4,397
2. Deductions of revenue
3. Net revenues (1)-(2) 7,123 16,214 10,497 12,091 4,397
4. Cost of goods sold 6,888 11,286 9,993 12,786 3,917
5. Gross profit (3)-(4) 235 4,928 504 -695 480
6. Revenue of financial operations 694 677 705 725 865
7. Financial expense 248 265 -50 -6,984 231
-In which: Loan interest expenses 248 265 -49 216 231
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 912 747 900 1,502 1,155
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -230 4,594 358 5,512 -40
12. Other income 4 739 10
13. Other expenses 4 0 3
14. Other profit (12)-(13) 4 -4 0 736 10
15. Total accounting profit before tax (11)+(14) -226 4,590 358 6,248 -30
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -226 4,590 358 6,248 -30
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -226 4,590 358 6,248 -30
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)