Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 10,497 12,091 4,397 5,259 5,643
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,497 12,091 4,397 5,259 5,643
4. Cost of goods sold 9,993 12,786 3,917 4,820 5,215
5. Gross profit (3)-(4) 504 -695 480 440 427
6. Revenue of financial operations 705 725 865 78 72
7. Financial expense -50 -6,984 231 275 218
-In which: Loan interest expenses -49 216 231 275 218
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 900 1,502 1,155 1,026 1,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 358 5,512 -40 -784 -1,067
12. Other income 739 10 0
13. Other expenses 0 3 1 235
14. Other profit (12)-(13) 0 736 10 -1 -235
15. Total accounting profit before tax (11)+(14) 358 6,248 -30 -784 -1,302
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 358 6,248 -30 -784 -1,302
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 358 6,248 -30 -784 -1,302
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)