Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,397 5,259 5,643 6,166 10,168
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 4,397 5,259 5,643 6,166 10,168
4. Cost of goods sold 3,917 4,820 5,215 5,685 9,471
5. Gross profit (3)-(4) 480 440 427 481 698
6. Revenue of financial operations 865 78 72 115 197
7. Financial expense 231 275 218 -73,710 241
-In which: Loan interest expenses 231 275 218 289 241
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,155 1,026 1,348 67,426 -2,276
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -40 -784 -1,067 6,880 2,929
12. Other income 10 0 5 0
13. Other expenses 1 235 1 0
14. Other profit (12)-(13) 10 -1 -235 4 0
15. Total accounting profit before tax (11)+(14) -30 -784 -1,302 6,884 2,929
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -30 -784 -1,302 6,884 2,929
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -30 -784 -1,302 6,884 2,929
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)