Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 18,818 21,418 16,505 18,500 10,383
2. Deductions of revenue 0
3. Net revenues (1)-(2) 18,818 21,418 16,505 18,500 10,383
4. Cost of goods sold 14,688 17,678 12,536 14,726 7,500
5. Gross profit (3)-(4) 4,130 3,739 3,969 3,775 2,883
6. Revenue of financial operations 2 92 7 24 16
7. Financial expense 91 108 109 44 69
-In which: Loan interest expenses 91 104 78 73 69
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 27 32 32 29 30
10. Enterprise administration expenses 3,257 2,648 3,200 3,077 2,477
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 756 1,043 635 649 323
12. Other income 5 4 19 22 0
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 5 4 19 21 0
15. Total accounting profit before tax (11)+(14) 761 1,048 654 670 323
16. Costs of current corporate income tax 154 228 134 134 70
17. Costs of deferred corporate income tax 7 6 8 -1 3
18. Costs of corporate income tax (16)+(17) 160 233 142 133 72
19. Profit after corporate income tax (15)-(18) 601 815 512 537 251
20. Interest after tax of shareholders who not control -11 -16 -15 1 -10
21. Profit after tax of parent company shareholders (19)-(20) 611 830 527 536 261
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)