Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 16,784 10,134 16,383 18,818 21,418
2. Deductions of revenue
3. Net revenues (1)-(2) 16,784 10,134 16,383 18,818 21,418
4. Cost of goods sold 13,459 7,637 12,776 14,688 17,678
5. Gross profit (3)-(4) 3,325 2,498 3,607 4,130 3,739
6. Revenue of financial operations 70 14 92 2 92
7. Financial expense 83 69 103 91 108
-In which: Loan interest expenses 81 69 103 91 104
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 24 31 28 27 32
10. Enterprise administration expenses 2,964 2,214 3,085 3,257 2,648
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 324 197 483 756 1,043
12. Other income 49 187 5 5 4
13. Other expenses 1 7 0 0
14. Other profit (12)-(13) 48 179 5 5 4
15. Total accounting profit before tax (11)+(14) 372 377 488 761 1,048
16. Costs of current corporate income tax 90 80 101 154 228
17. Costs of deferred corporate income tax -2 14 9 7 6
18. Costs of corporate income tax (16)+(17) 88 94 110 160 233
19. Profit after corporate income tax (15)-(18) 284 283 378 601 815
20. Interest after tax of shareholders who not control -8 -25 -17 -11 -16
21. Profit after tax of parent company shareholders (19)-(20) 292 307 394 611 830
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)