Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 22,323 21,653 16,784 10,134 16,383
2. Deductions of revenue
3. Net revenues (1)-(2) 22,323 21,653 16,784 10,134 16,383
4. Cost of goods sold 18,405 18,282 13,459 7,637 12,776
5. Gross profit (3)-(4) 3,918 3,372 3,325 2,498 3,607
6. Revenue of financial operations 96 2 70 14 92
7. Financial expense 84 118 83 69 103
-In which: Loan interest expenses 132 118 81 69 103
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 30 27 24 31 28
10. Enterprise administration expenses 2,968 2,398 2,964 2,214 3,085
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 932 831 324 197 483
12. Other income 6 3 49 187 5
13. Other expenses 1 1 7
14. Other profit (12)-(13) 6 2 48 179 5
15. Total accounting profit before tax (11)+(14) 938 833 372 377 488
16. Costs of current corporate income tax 223 170 90 80 101
17. Costs of deferred corporate income tax -2 14 9
18. Costs of corporate income tax (16)+(17) 223 170 88 94 110
19. Profit after corporate income tax (15)-(18) 715 663 284 283 378
20. Interest after tax of shareholders who not control -13 -16 -8 -25 -17
21. Profit after tax of parent company shareholders (19)-(20) 728 679 292 307 394
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)