Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 14,702 12,246 22,323 21,653 16,784
2. Deductions of revenue
3. Net revenues (1)-(2) 14,702 12,246 22,323 21,653 16,784
4. Cost of goods sold 11,433 9,474 18,405 18,282 13,459
5. Gross profit (3)-(4) 3,269 2,772 3,918 3,372 3,325
6. Revenue of financial operations 482 120 96 2 70
7. Financial expense 133 131 84 118 83
-In which: Loan interest expenses 102 114 132 118 81
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 24 24 30 27 24
10. Enterprise administration expenses 2,888 2,414 2,968 2,398 2,964
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 706 322 932 831 324
12. Other income 49 15 6 3 49
13. Other expenses 0 10 1 1
14. Other profit (12)-(13) 49 6 6 2 48
15. Total accounting profit before tax (11)+(14) 755 328 938 833 372
16. Costs of current corporate income tax 177 106 223 170 90
17. Costs of deferred corporate income tax -2
18. Costs of corporate income tax (16)+(17) 177 106 223 170 88
19. Profit after corporate income tax (15)-(18) 578 222 715 663 284
20. Interest after tax of shareholders who not control 5 -18 -13 -16 -8
21. Profit after tax of parent company shareholders (19)-(20) 572 239 728 679 292
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)