Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 10,134 16,383 18,818 21,418 16,505
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,134 16,383 18,818 21,418 16,505
4. Cost of goods sold 7,637 12,776 14,688 17,678 12,536
5. Gross profit (3)-(4) 2,498 3,607 4,130 3,739 3,969
6. Revenue of financial operations 14 92 2 92 7
7. Financial expense 69 103 91 108 109
-In which: Loan interest expenses 69 103 91 104 78
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31 28 27 32 32
10. Enterprise administration expenses 2,214 3,085 3,257 2,648 3,200
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 197 483 756 1,043 635
12. Other income 187 5 5 4 19
13. Other expenses 7 0 0 0
14. Other profit (12)-(13) 179 5 5 4 19
15. Total accounting profit before tax (11)+(14) 377 488 761 1,048 654
16. Costs of current corporate income tax 80 101 154 228 134
17. Costs of deferred corporate income tax 14 9 7 6 8
18. Costs of corporate income tax (16)+(17) 94 110 160 233 142
19. Profit after corporate income tax (15)-(18) 283 378 601 815 512
20. Interest after tax of shareholders who not control -25 -17 -11 -16 -15
21. Profit after tax of parent company shareholders (19)-(20) 307 394 611 830 527
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)