Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 16,383 18,818 21,418 16,505 18,500
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,383 18,818 21,418 16,505 18,500
4. Cost of goods sold 12,776 14,688 17,678 12,536 14,726
5. Gross profit (3)-(4) 3,607 4,130 3,739 3,969 3,775
6. Revenue of financial operations 92 2 92 7 24
7. Financial expense 103 91 108 109 44
-In which: Loan interest expenses 103 91 104 78 73
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 28 27 32 32 29
10. Enterprise administration expenses 3,085 3,257 2,648 3,200 3,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 483 756 1,043 635 649
12. Other income 5 5 4 19 22
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 5 5 4 19 21
15. Total accounting profit before tax (11)+(14) 488 761 1,048 654 670
16. Costs of current corporate income tax 101 154 228 134 134
17. Costs of deferred corporate income tax 9 7 6 8 -1
18. Costs of corporate income tax (16)+(17) 110 160 233 142 133
19. Profit after corporate income tax (15)-(18) 378 601 815 512 537
20. Interest after tax of shareholders who not control -17 -11 -16 -15 1
21. Profit after tax of parent company shareholders (19)-(20) 394 611 830 527 536
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)