ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
43,090
|
22,960
|
20,541
|
19,535
|
17,690
|
I. Cash and cash equivalents
|
604
|
199
|
701
|
58
|
23
|
1. Cash
|
604
|
199
|
701
|
58
|
23
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
33,642
|
20,319
|
19,840
|
19,356
|
17,619
|
1. Short-term receivables of customers
|
45,765
|
37,122
|
26,606
|
24,606
|
24,606
|
2. Prepayments to suppliers
|
0
|
0
|
9,319
|
0
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
537
|
396
|
0
|
10,834
|
9,097
|
7. Provision for doubtful short-term receivables
|
-12,661
|
-17,199
|
-16,084
|
-16,084
|
-16,084
|
IV. Inventories
|
8,844
|
2,442
|
0
|
0
|
0
|
1. Inventories
|
8,909
|
2,451
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
-65
|
-10
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
0
|
121
|
47
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
16
|
23
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
104
|
24
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
30,162
|
25,487
|
5,588
|
5,529
|
5,529
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
23,382
|
22,748
|
5,458
|
5,458
|
5,458
|
1. Tangible fixed assets
|
23,382
|
22,748
|
2,864
|
2,864
|
2,864
|
- Cost
|
67,763
|
63,693
|
15,032
|
15,032
|
15,032
|
- Accumulated depreciation
|
-44,381
|
-40,945
|
-12,167
|
-12,167
|
-12,167
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
2,594
|
2,594
|
2,594
|
- Cost
|
0
|
0
|
2,594
|
2,594
|
2,594
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,403
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,403
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
39
|
83
|
42
|
42
|
42
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
190
|
190
|
190
|
190
|
190
|
4. Provision for diminution in value of financial long-term investments
|
-151
|
-107
|
-148
|
-148
|
-148
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,338
|
2,657
|
88
|
29
|
29
|
1. Long-term prepaid expenses
|
4,338
|
2,657
|
88
|
29
|
29
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
73,253
|
48,447
|
26,129
|
25,064
|
23,219
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
67,809
|
53,544
|
15,728
|
15,240
|
14,073
|
I. Current liabilities
|
66,187
|
53,422
|
15,728
|
15,240
|
14,073
|
1. Borrowings and short-term financial leased liabilities
|
29,854
|
23,964
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
17,493
|
15,017
|
7,435
|
7,249
|
6,970
|
4. Advances from customers
|
0
|
36
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
11,280
|
2,650
|
31
|
0
|
0
|
6. Payables to employees
|
1,074
|
1,022
|
41
|
37
|
0
|
7. Short-term accrued expenses
|
0
|
5,560
|
5,560
|
5,560
|
5,560
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,486
|
4,711
|
2,661
|
2,395
|
1,543
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
462
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,622
|
122
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,622
|
122
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
5,443
|
-5,096
|
10,401
|
9,824
|
9,147
|
I. ShareHolder's equity
|
5,443
|
-5,096
|
10,401
|
9,824
|
9,147
|
1. Owner's investment capital
|
43,437
|
43,437
|
12,122
|
12,122
|
12,122
|
2. Share capital surplus
|
2,984
|
2,984
|
833
|
833
|
833
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,173
|
18,173
|
5,071
|
5,071
|
5,071
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-59,151
|
-69,690
|
-7,625
|
-8,202
|
-8,880
|
- After tax undistributed profit accumulated to the end of prior period
|
-55,394
|
-59,151
|
-6,950
|
-7,625
|
-8,202
|
- Profit after tax undistributed this period
|
-3,756
|
-10,540
|
-674
|
-577
|
-677
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
73,253
|
48,447
|
26,129
|
25,064
|
23,219
|