Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 27,589 38,477 8,660
2. Deductions of revenue 0 123
3. Net revenues (1)-(2) 27,589 38,477 8,538
4. Cost of goods sold 24,960 35,132 7,519
5. Gross profit (3)-(4) 2,629 3,345 1,019
6. Revenue of financial operations 1 2 1
7. Financial expense 3,170 2,398 677
-In which: Loan interest expenses 3,170 2,442 677
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,130 1,578 350
10. Enterprise administration expenses 2,775 6,544 1,045 577 676
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,445 -7,174 -1,052 -577 -676
12. Other income 893 3,813 765
13. Other expenses 204 7,178 387 2
14. Other profit (12)-(13) 689 -3,365 378 -2
15. Total accounting profit before tax (11)+(14) -3,756 -10,540 -674 -577 -677
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -3,756 -10,540 -674 -577 -677
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,756 -10,540 -674 -577 -677
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)