Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 29,750 27,313 31,033 28,885 37,245
2. Deductions of revenue 1,426 1,225 1,445 1,140 1,019
3. Net revenues (1)-(2) 28,324 26,089 29,588 27,745 36,226
4. Cost of goods sold 20,695 18,816 21,103 19,751 25,057
5. Gross profit (3)-(4) 7,629 7,272 8,486 7,995 11,169
6. Revenue of financial operations 10,213 2 102 -72 2
7. Financial expense 1,424 787 980 897 1,806
-In which: Loan interest expenses 293 270 278 252 254
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,439 1,239 1,678 2,027 3,517
10. Enterprise administration expenses 3,009 3,877 4,146 3,434 2,852
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,970 1,370 1,783 1,564 2,997
12. Other income 1,434 804 1,158 959 1,103
13. Other expenses -827 327 256
14. Other profit (12)-(13) 2,261 804 831 959 847
15. Total accounting profit before tax (11)+(14) 13,231 2,175 2,614 2,524 3,844
16. Costs of current corporate income tax 2,931 435 476 505 891
17. Costs of deferred corporate income tax -223 83 -83
18. Costs of corporate income tax (16)+(17) 2,709 435 559 505 808
19. Profit after corporate income tax (15)-(18) 10,522 1,740 2,055 2,019 3,036
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,522 1,740 2,055 2,019 3,036
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)