Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 31,033 28,885 37,245 26,837 29,032
2. Deductions of revenue 1,445 1,140 1,019 1,238 1,262
3. Net revenues (1)-(2) 29,588 27,745 36,226 25,599 27,770
4. Cost of goods sold 21,103 19,751 25,057 17,729 19,441
5. Gross profit (3)-(4) 8,486 7,995 11,169 7,870 8,329
6. Revenue of financial operations 102 -72 2 2 1
7. Financial expense 980 897 1,806 798 904
-In which: Loan interest expenses 278 252 254 257 275
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,678 2,027 3,517 1,511 1,633
10. Enterprise administration expenses 4,146 3,434 2,852 3,498 3,157
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,783 1,564 2,997 2,065 2,636
12. Other income 1,158 959 1,103 866 1,097
13. Other expenses 327 256 264
14. Other profit (12)-(13) 831 959 847 866 833
15. Total accounting profit before tax (11)+(14) 2,614 2,524 3,844 2,931 3,469
16. Costs of current corporate income tax 476 505 891 586 532
17. Costs of deferred corporate income tax 83 -83 223
18. Costs of corporate income tax (16)+(17) 559 505 808 586 755
19. Profit after corporate income tax (15)-(18) 2,055 2,019 3,036 2,345 2,714
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,055 2,019 3,036 2,345 2,714
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)