Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 37,245 26,837 29,032 28,418 32,927
2. Deductions of revenue 1,019 1,238 1,262 1,244 1,154
3. Net revenues (1)-(2) 36,226 25,599 27,770 27,175 31,774
4. Cost of goods sold 25,057 17,729 19,441 19,516 24,811
5. Gross profit (3)-(4) 11,169 7,870 8,329 7,659 6,963
6. Revenue of financial operations 2 2 1 2 1
7. Financial expense 1,806 798 904 1,055 1,387
-In which: Loan interest expenses 254 257 275 261 226
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,517 1,511 1,633 1,355 1,920
10. Enterprise administration expenses 2,852 3,498 3,157 3,248 3,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,997 2,065 2,636 2,002 132
12. Other income 1,103 866 1,097 572 601
13. Other expenses 256 264 320 387
14. Other profit (12)-(13) 847 866 833 252 215
15. Total accounting profit before tax (11)+(14) 3,844 2,931 3,469 2,254 347
16. Costs of current corporate income tax 891 586 532 517 544
17. Costs of deferred corporate income tax -83 223 0 -89
18. Costs of corporate income tax (16)+(17) 808 586 755 517 455
19. Profit after corporate income tax (15)-(18) 3,036 2,345 2,714 1,737 -109
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,036 2,345 2,714 1,737 -109
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)