ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
298,057
|
256,746
|
233,563
|
212,425
|
157,059
|
I. Cash and cash equivalents
|
1,124
|
326
|
3,729
|
680
|
1,799
|
1. Cash
|
1,124
|
326
|
3,729
|
680
|
1,799
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
1,049
|
59
|
59
|
38
|
38
|
1. Trading securities
|
3,428
|
59
|
59
|
38
|
38
|
2. Provision for diminution in value of trading securities
|
-2,378
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
241,941
|
200,193
|
185,871
|
200,083
|
135,408
|
1. Short-term receivables of customers
|
251,258
|
232,599
|
222,548
|
225,494
|
159,825
|
2. Prepayments to suppliers
|
9,949
|
17,270
|
16,187
|
14,352
|
12,701
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
12,779
|
15,867
|
15,169
|
19,716
|
52,159
|
7. Provision for doubtful short-term receivables
|
-32,045
|
-65,543
|
-68,033
|
-59,479
|
-89,277
|
IV. Inventories
|
52,445
|
54,294
|
40,986
|
11,598
|
18,577
|
1. Inventories
|
58,347
|
60,196
|
46,888
|
17,500
|
24,478
|
2. Provision for decline in value of inventories
|
-5,901
|
-5,901
|
-5,901
|
-5,901
|
-5,901
|
V. Other current assets
|
1,497
|
1,873
|
2,918
|
26
|
1,237
|
1. Short-term prepaid expenses
|
1,479
|
1,855
|
2,360
|
8
|
13
|
2. Deductible VAT
|
18
|
18
|
558
|
18
|
1,224
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
53,088
|
22,687
|
20,311
|
19,310
|
17,430
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
21,718
|
19,676
|
17,947
|
16,966
|
16,352
|
1. Tangible fixed assets
|
21,718
|
19,676
|
17,947
|
16,966
|
16,352
|
- Cost
|
30,720
|
28,917
|
27,410
|
27,410
|
27,008
|
- Accumulated depreciation
|
-9,001
|
-9,241
|
-9,463
|
-10,444
|
-10,656
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
157
|
157
|
157
|
157
|
0
|
- Accumulated depreciation
|
-157
|
-157
|
-157
|
-157
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
23,862
|
1,266
|
1,266
|
1,266
|
0
|
1. Costs of long-term production, business in progress
|
20,898
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,963
|
1,266
|
1,266
|
1,266
|
0
|
IV. Long-term financial investments
|
7,508
|
1,723
|
1,090
|
1,078
|
1,078
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
13,508
|
0
|
0
|
2,578
|
0
|
3. Other investments in equity instruments
|
-6,000
|
7,723
|
7,090
|
-1,500
|
2,578
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-6,000
|
-6,000
|
0
|
-1,500
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
21
|
8
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
21
|
8
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
351,145
|
279,433
|
253,875
|
231,735
|
174,488
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
326,790
|
322,043
|
303,027
|
288,462
|
239,384
|
I. Current liabilities
|
326,789
|
322,041
|
303,025
|
288,460
|
239,384
|
1. Borrowings and short-term financial leased liabilities
|
56,207
|
37,353
|
35,668
|
27,105
|
17,567
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
215,705
|
219,440
|
211,383
|
202,694
|
179,261
|
4. Advances from customers
|
7,779
|
6,739
|
2,860
|
2,860
|
2,860
|
5. Taxes and other payables to the State Budget
|
19,781
|
16,787
|
17,934
|
18,600
|
702
|
6. Payables to employees
|
330
|
874
|
686
|
638
|
305
|
7. Short-term accrued expenses
|
4,340
|
5,799
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
244
|
232
|
294
|
294
|
319
|
11. Other short-term payables
|
21,106
|
33,653
|
33,118
|
35,234
|
37,387
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,297
|
1,165
|
1,083
|
1,036
|
984
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2
|
2
|
2
|
2
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2
|
2
|
2
|
2
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
24,354
|
-42,610
|
-49,152
|
-56,727
|
-64,895
|
I. ShareHolder's equity
|
24,354
|
-42,610
|
-49,152
|
-56,727
|
-64,895
|
1. Owner's investment capital
|
111,145
|
111,145
|
111,145
|
111,145
|
111,145
|
2. Share capital surplus
|
25,413
|
25,413
|
25,413
|
25,413
|
25,413
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
214
|
214
|
214
|
214
|
214
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
10,256
|
10,256
|
10,256
|
10,256
|
10,256
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-122,673
|
-189,637
|
-196,180
|
-203,754
|
-211,923
|
- After tax undistributed profit accumulated to the end of prior period
|
-99,571
|
-122,673
|
-189,637
|
-197,003
|
-175,409
|
- Profit after tax undistributed this period
|
-23,102
|
-66,964
|
-6,542
|
-6,751
|
-36,514
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
351,145
|
279,433
|
253,875
|
231,735
|
174,488
|