ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,147,622
|
1,984,323
|
1,519,201
|
1,642,260
|
1,530,175
|
I. Cash and cash equivalents
|
17,226
|
32,154
|
48,256
|
235,091
|
176,541
|
1. Cash
|
17,226
|
32,154
|
48,256
|
169,091
|
161,541
|
2. Cash equivalents
|
0
|
0
|
0
|
66,000
|
15,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
5,677
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
5,677
|
0
|
III. Short-term receivables
|
1,588,576
|
1,555,615
|
1,032,780
|
956,555
|
924,333
|
1. Short-term receivables of customers
|
1,344,545
|
1,363,305
|
868,105
|
783,988
|
790,032
|
2. Prepayments to suppliers
|
26,303
|
30,567
|
6,010
|
7,374
|
38,256
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
38,481
|
32,565
|
29,065
|
11,065
|
0
|
6. Other short-term receivables
|
198,281
|
142,212
|
139,831
|
164,577
|
142,848
|
7. Provision for doubtful short-term receivables
|
-19,034
|
-13,034
|
-10,230
|
-10,449
|
-46,803
|
IV. Inventories
|
513,249
|
350,199
|
371,552
|
380,986
|
363,973
|
1. Inventories
|
513,249
|
350,199
|
371,552
|
380,986
|
363,973
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
28,571
|
46,354
|
66,613
|
63,951
|
65,328
|
1. Short-term prepaid expenses
|
962
|
2,139
|
5,464
|
1,791
|
10,008
|
2. Deductible VAT
|
27,209
|
43,815
|
60,927
|
61,935
|
55,095
|
3. Taxes and the State Receivables
|
400
|
400
|
222
|
225
|
225
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
820,727
|
771,148
|
693,432
|
646,280
|
576,612
|
I. Long-term receivables
|
109
|
78
|
78
|
78
|
4,651
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
109
|
78
|
78
|
78
|
4,651
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
674,794
|
630,340
|
587,525
|
544,442
|
511,032
|
1. Tangible fixed assets
|
674,794
|
630,340
|
587,525
|
544,442
|
504,132
|
- Cost
|
1,570,024
|
1,536,212
|
1,492,170
|
1,417,109
|
1,408,411
|
- Accumulated depreciation
|
-895,230
|
-905,872
|
-904,645
|
-872,667
|
-904,279
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
6,900
|
- Cost
|
0
|
0
|
0
|
0
|
7,214
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-314
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
190
|
190
|
1,315
|
13,742
|
9,392
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
190
|
190
|
1,315
|
13,742
|
9,392
|
IV. Long-term financial investments
|
97,614
|
93,905
|
59,621
|
42,907
|
15,739
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
11,409
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
86,206
|
96,905
|
62,621
|
45,907
|
18,739
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-3,000
|
-3,000
|
-3,000
|
-3,000
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
47,433
|
46,636
|
44,893
|
45,111
|
35,798
|
1. Long-term prepaid expenses
|
42,424
|
41,627
|
44,893
|
45,111
|
35,798
|
2. Deferred income tax assets
|
5,009
|
5,009
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
586
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,968,349
|
2,755,471
|
2,212,633
|
2,288,541
|
2,106,787
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,088,802
|
1,914,512
|
1,404,594
|
1,485,619
|
1,308,091
|
I. Current liabilities
|
1,524,036
|
1,439,509
|
1,016,462
|
1,187,260
|
1,090,906
|
1. Borrowings and short-term financial leased liabilities
|
643,321
|
623,006
|
404,251
|
367,501
|
331,953
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
384,960
|
356,106
|
239,370
|
245,629
|
228,848
|
4. Advances from customers
|
94,154
|
119,207
|
88,145
|
283,758
|
248,624
|
5. Taxes and other payables to the State Budget
|
29,863
|
37,652
|
21,414
|
19,298
|
7,436
|
6. Payables to employees
|
62,658
|
51,801
|
30,249
|
33,832
|
31,349
|
7. Short-term accrued expenses
|
104,042
|
120,328
|
107,033
|
116,985
|
127,235
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
208
|
194
|
0
|
0
|
265
|
11. Other short-term payables
|
200,502
|
126,577
|
123,141
|
118,513
|
114,406
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,328
|
4,639
|
2,859
|
1,743
|
790
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
564,766
|
475,003
|
388,132
|
298,359
|
217,185
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
27,828
|
29,355
|
21,646
|
14,049
|
5,953
|
6. Borrowings and long-term financial leased liabilities
|
525,140
|
432,368
|
353,206
|
271,030
|
197,952
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
11,798
|
13,280
|
13,280
|
13,280
|
13,280
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
879,547
|
840,959
|
808,039
|
802,922
|
798,696
|
I. ShareHolder's equity
|
879,547
|
840,959
|
808,039
|
802,922
|
798,696
|
1. Owner's investment capital
|
427,323
|
427,323
|
427,323
|
427,323
|
427,323
|
2. Share capital surplus
|
50,067
|
50,067
|
50,067
|
50,067
|
50,067
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
3,901
|
3,901
|
3,901
|
3,901
|
3,901
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
396,320
|
396,320
|
396,320
|
396,320
|
396,320
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,833
|
-29,462
|
-62,501
|
-63,714
|
-63,879
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,104
|
-17,489
|
-46,733
|
-62,641
|
-63,714
|
- Profit after tax undistributed this period
|
7,937
|
-11,973
|
-15,768
|
-1,073
|
-165
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
-4,896
|
-7,189
|
-7,070
|
-10,974
|
-15,035
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,968,349
|
2,755,471
|
2,212,633
|
2,288,541
|
2,106,787
|