|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,447,627
|
1,497,279
|
1,353,595
|
1,044,099
|
1,232,747
|
|
I. Cash and cash equivalents
|
164,012
|
300,696
|
226,774
|
183,964
|
393,675
|
|
1. Cash
|
154,012
|
279,396
|
181,774
|
138,854
|
373,675
|
|
2. Cash equivalents
|
10,000
|
21,300
|
45,000
|
45,110
|
20,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
854,628
|
810,095
|
654,038
|
415,141
|
353,782
|
|
1. Short-term receivables of customers
|
704,694
|
646,761
|
485,027
|
296,292
|
265,148
|
|
2. Prepayments to suppliers
|
64,313
|
55,816
|
69,709
|
89,376
|
67,321
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
132,424
|
157,660
|
149,683
|
73,017
|
64,855
|
|
7. Provision for doubtful short-term receivables
|
-46,803
|
-50,143
|
-50,382
|
-43,543
|
-43,543
|
|
IV. Inventories
|
375,820
|
337,412
|
408,798
|
390,172
|
425,384
|
|
1. Inventories
|
375,820
|
337,412
|
408,798
|
390,172
|
425,384
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
53,167
|
49,076
|
63,986
|
54,822
|
59,907
|
|
1. Short-term prepaid expenses
|
5,784
|
270
|
9,382
|
4,843
|
7,011
|
|
2. Deductible VAT
|
47,308
|
48,806
|
54,604
|
49,979
|
52,895
|
|
3. Taxes and the State Receivables
|
75
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
548,499
|
523,974
|
642,550
|
864,231
|
851,020
|
|
I. Long-term receivables
|
121
|
101
|
117,277
|
347,819
|
347,879
|
|
1. Long-term customer's receivables
|
0
|
0
|
90,981
|
332,104
|
332,104
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
121
|
101
|
26,296
|
26,296
|
26,356
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
-10,582
|
-10,582
|
|
II. Fixed assets
|
478,462
|
468,175
|
465,754
|
455,519
|
445,355
|
|
1. Tangible fixed assets
|
472,055
|
461,933
|
452,532
|
442,634
|
432,807
|
|
- Cost
|
1,302,746
|
1,292,942
|
1,294,159
|
1,294,878
|
1,295,690
|
|
- Accumulated depreciation
|
-830,690
|
-831,009
|
-841,627
|
-852,244
|
-862,883
|
|
2. Fixed assets of financial leasing
|
6,407
|
6,242
|
13,222
|
12,885
|
12,548
|
|
- Cost
|
7,214
|
7,214
|
14,416
|
14,416
|
14,416
|
|
- Accumulated depreciation
|
-808
|
-972
|
-1,194
|
-1,531
|
-1,868
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
18,789
|
4,948
|
5,363
|
4,948
|
8,280
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
18,789
|
4,948
|
5,363
|
4,948
|
8,280
|
|
IV. Long-term financial investments
|
16,809
|
16,809
|
19,795
|
22,165
|
16,560
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
19,809
|
19,809
|
22,795
|
25,165
|
19,560
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,000
|
-3,000
|
-3,000
|
-3,000
|
-3,000
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
34,319
|
33,941
|
34,361
|
33,781
|
32,946
|
|
1. Long-term prepaid expenses
|
34,319
|
33,941
|
34,361
|
33,781
|
32,946
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,996,126
|
2,021,253
|
1,996,146
|
1,908,330
|
2,083,767
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,184,055
|
1,160,209
|
1,132,689
|
1,046,961
|
1,218,995
|
|
I. Current liabilities
|
978,053
|
959,424
|
925,536
|
847,552
|
1,034,585
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
182,726
|
176,524
|
144,598
|
167,302
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
171,282
|
187,139
|
171,410
|
182,742
|
198,663
|
|
4. Advances from customers
|
240,694
|
421,253
|
415,816
|
331,061
|
491,750
|
|
5. Taxes and other payables to the State Budget
|
9,696
|
10,155
|
7,396
|
9,816
|
10,737
|
|
6. Payables to employees
|
23,337
|
29,858
|
24,181
|
30,368
|
28,523
|
|
7. Short-term accrued expenses
|
174,120
|
20,590
|
22,542
|
32,973
|
20,911
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
275
|
275
|
275
|
284
|
284
|
|
11. Other short-term payables
|
117,267
|
106,956
|
106,932
|
107,358
|
108,549
|
|
12. Provision for short term payables
|
240,910
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
474
|
474
|
461
|
8,352
|
7,867
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
206,002
|
200,785
|
207,153
|
199,410
|
184,410
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
7,023
|
7,023
|
7,023
|
6,680
|
6,680
|
|
6. Borrowings and long-term financial leased liabilities
|
185,699
|
180,482
|
186,850
|
179,450
|
164,450
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
13,280
|
13,280
|
13,280
|
13,280
|
13,280
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
812,071
|
861,044
|
863,456
|
861,369
|
864,772
|
|
I. ShareHolder's equity
|
812,071
|
861,044
|
863,456
|
861,369
|
864,772
|
|
1. Owner's investment capital
|
427,323
|
427,323
|
427,323
|
427,323
|
427,323
|
|
2. Share capital surplus
|
50,067
|
50,067
|
50,067
|
50,067
|
50,067
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
3,901
|
3,901
|
3,901
|
3,901
|
3,901
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
396,320
|
396,320
|
396,320
|
396,320
|
396,320
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-52,245
|
2,230
|
5,447
|
2,655
|
4,016
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-63,879
|
-63,879
|
2,283
|
-5,717
|
-5,717
|
|
- Profit after tax undistributed this period
|
11,634
|
66,110
|
3,164
|
8,372
|
9,733
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
-13,294
|
-18,796
|
-19,601
|
-18,896
|
-16,855
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,996,126
|
2,021,253
|
1,996,146
|
1,908,330
|
2,083,767
|