Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 331,340 140,112 233,952 307,452 341,664
2. Deductions of revenue 2,645 0 769 0
3. Net revenues (1)-(2) 328,695 140,112 233,182 307,452 341,664
4. Cost of goods sold 292,614 118,017 207,982 273,097 285,078
5. Gross profit (3)-(4) 36,080 22,094 25,200 34,355 56,586
6. Revenue of financial operations 361 341 233 198 201
7. Financial expense 12,573 9,827 14,674 13,898 12,205
-In which: Loan interest expenses 12,049 9,497 14,033 13,399 11,781
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 18,160 10,732 13,270 13,089 16,489
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,708 1,877 -2,511 7,567 28,093
12. Other income 3,915 579 46 2,079 74
13. Other expenses -1,107 115 1,342 379 800
14. Other profit (12)-(13) 5,022 464 -1,296 1,700 -726
15. Total accounting profit before tax (11)+(14) 10,730 2,340 -3,807 9,266 27,367
16. Costs of current corporate income tax 3,285 943 1,414 3,593
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,285 943 1,414 3,593
19. Profit after corporate income tax (15)-(18) 7,445 1,398 -5,221 9,266 23,774
20. Interest after tax of shareholders who not control -1,119 -1,001 -3,241 962 -783
21. Profit after tax of parent company shareholders (19)-(20) 8,564 2,399 -1,980 8,304 24,556
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)