Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 209,546 230,717 122,401 279,759 231,115
2. Deductions of revenue 25
3. Net revenues (1)-(2) 209,546 230,717 122,401 279,735 231,115
4. Cost of goods sold 177,484 235,537 103,831 251,036 208,053
5. Gross profit (3)-(4) 32,061 -4,819 18,570 28,699 23,062
6. Revenue of financial operations 178 488 388 14,666 712
7. Financial expense 9,191 -91,381 6,933 7,514 6,538
-In which: Loan interest expenses 9,191 -91,896 6,933 7,514 6,538
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 16,403 18,336 8,653 29,282 14,228
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,645 68,714 3,372 6,569 3,008
12. Other income 8,662 -5,757 5 40 544
13. Other expenses 2,390 11,774 231 79 198
14. Other profit (12)-(13) 6,272 -17,531 -225 -40 345
15. Total accounting profit before tax (11)+(14) 12,917 51,183 3,146 6,529 3,353
16. Costs of current corporate income tax 1,687 2,210 858 677 -51
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,687 2,210 858 677 -51
19. Profit after corporate income tax (15)-(18) 11,231 48,973 2,288 5,853 3,403
20. Interest after tax of shareholders who not control 5,022 -5,503 -876 704 2,042
21. Profit after tax of parent company shareholders (19)-(20) 6,209 54,476 3,164 5,148 1,362
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0