Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 341,664 137,677 195,771 209,546 230,717
2. Deductions of revenue 0
3. Net revenues (1)-(2) 341,664 137,677 195,771 209,546 230,717
4. Cost of goods sold 285,078 118,715 166,120 177,484 235,537
5. Gross profit (3)-(4) 56,586 18,962 29,652 32,061 -4,819
6. Revenue of financial operations 201 181 132 178 488
7. Financial expense 12,205 10,397 10,324 9,191 -91,381
-In which: Loan interest expenses 11,781 10,397 10,324 9,191 -91,896
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 16,489 10,611 15,789 16,403 18,336
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,093 -1,865 3,670 6,645 68,714
12. Other income 74 2,833 244 8,662 -5,757
13. Other expenses 800 746 552 2,390 11,774
14. Other profit (12)-(13) -726 2,087 -307 6,272 -17,531
15. Total accounting profit before tax (11)+(14) 27,367 222 3,363 12,917 51,183
16. Costs of current corporate income tax 3,593 867 677 1,687 2,210
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,593 867 677 1,687 2,210
19. Profit after corporate income tax (15)-(18) 23,774 -645 2,686 11,231 48,973
20. Interest after tax of shareholders who not control -783 -1,206 715 5,022 -5,503
21. Profit after tax of parent company shareholders (19)-(20) 24,556 562 1,971 6,209 54,476
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)