Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 195,771 209,546 230,717 122,401 279,759
2. Deductions of revenue 25
3. Net revenues (1)-(2) 195,771 209,546 230,717 122,401 279,735
4. Cost of goods sold 166,120 177,484 235,537 103,831 251,036
5. Gross profit (3)-(4) 29,652 32,061 -4,819 18,570 28,699
6. Revenue of financial operations 132 178 488 388 14,666
7. Financial expense 10,324 9,191 -91,381 6,933 7,514
-In which: Loan interest expenses 10,324 9,191 -91,896 6,933 7,514
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 15,789 16,403 18,336 8,653 29,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,670 6,645 68,714 3,372 6,569
12. Other income 244 8,662 -5,757 5 40
13. Other expenses 552 2,390 11,774 231 79
14. Other profit (12)-(13) -307 6,272 -17,531 -225 -40
15. Total accounting profit before tax (11)+(14) 3,363 12,917 51,183 3,146 6,529
16. Costs of current corporate income tax 677 1,687 2,210 858 677
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 677 1,687 2,210 858 677
19. Profit after corporate income tax (15)-(18) 2,686 11,231 48,973 2,288 5,853
20. Interest after tax of shareholders who not control 715 5,022 -5,503 -876 704
21. Profit after tax of parent company shareholders (19)-(20) 1,971 6,209 54,476 3,164 5,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0