Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 137,677 195,771 209,546 230,717 122,401
2. Deductions of revenue
3. Net revenues (1)-(2) 137,677 195,771 209,546 230,717 122,401
4. Cost of goods sold 118,715 166,120 177,484 235,537 103,831
5. Gross profit (3)-(4) 18,962 29,652 32,061 -4,819 18,570
6. Revenue of financial operations 181 132 178 488 388
7. Financial expense 10,397 10,324 9,191 -91,381 6,933
-In which: Loan interest expenses 10,397 10,324 9,191 -91,896 6,933
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 10,611 15,789 16,403 18,336 8,653
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,865 3,670 6,645 68,714 3,372
12. Other income 2,833 244 8,662 -5,757 5
13. Other expenses 746 552 2,390 11,774 231
14. Other profit (12)-(13) 2,087 -307 6,272 -17,531 -225
15. Total accounting profit before tax (11)+(14) 222 3,363 12,917 51,183 3,146
16. Costs of current corporate income tax 867 677 1,687 2,210 858
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 867 677 1,687 2,210 858
19. Profit after corporate income tax (15)-(18) -645 2,686 11,231 48,973 2,288
20. Interest after tax of shareholders who not control -1,206 715 5,022 -5,503 -876
21. Profit after tax of parent company shareholders (19)-(20) 562 1,971 6,209 54,476 3,164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0