ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,065,833
|
938,459
|
965,736
|
987,203
|
986,779
|
I. Cash and cash equivalents
|
62,873
|
24,739
|
9,872
|
10,214
|
12,179
|
1. Cash
|
62,873
|
24,739
|
9,872
|
10,214
|
12,179
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
411
|
1. Trading securities
|
1
|
1
|
1
|
1
|
1
|
2. Provision for diminution in value of trading securities
|
-1
|
0
|
-1
|
-1
|
-1
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
411
|
III. Short-term receivables
|
380,359
|
414,053
|
395,669
|
409,804
|
431,013
|
1. Short-term receivables of customers
|
12,587
|
20,787
|
11,029
|
12,201
|
32,096
|
2. Prepayments to suppliers
|
77,556
|
99,605
|
81,739
|
97,312
|
97,463
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
298,045
|
301,651
|
310,928
|
308,513
|
309,603
|
7. Provision for doubtful short-term receivables
|
-7,829
|
-7,990
|
-8,027
|
-8,221
|
-8,149
|
IV. Inventories
|
604,416
|
482,634
|
541,936
|
549,092
|
536,871
|
1. Inventories
|
604,416
|
482,634
|
541,936
|
549,092
|
536,871
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
18,185
|
17,033
|
18,258
|
18,092
|
6,305
|
1. Short-term prepaid expenses
|
68
|
37
|
163
|
117
|
53
|
2. Deductible VAT
|
17,962
|
16,840
|
17,870
|
17,853
|
6,196
|
3. Taxes and the State Receivables
|
155
|
155
|
225
|
121
|
56
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
120,673
|
246,823
|
227,038
|
216,899
|
208,542
|
I. Long-term receivables
|
460
|
460
|
10
|
60
|
10
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
460
|
460
|
10
|
60
|
10
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,164
|
847
|
529
|
212
|
187
|
1. Tangible fixed assets
|
1,164
|
847
|
529
|
212
|
187
|
- Cost
|
39,747
|
39,747
|
39,747
|
38,553
|
38,757
|
- Accumulated depreciation
|
-38,583
|
-38,901
|
-39,218
|
-38,341
|
-38,570
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
62,905
|
187,178
|
179,939
|
172,700
|
165,460
|
- Cost
|
85,622
|
217,135
|
217,135
|
217,135
|
217,135
|
- Accumulated depreciation
|
-22,717
|
-29,957
|
-37,196
|
-44,435
|
-51,674
|
IV. Long-term assets in progress
|
10,748
|
10,755
|
2,240
|
2,240
|
2,240
|
1. Costs of long-term production, business in progress
|
10,748
|
10,755
|
2,240
|
2,240
|
2,240
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
21,115
|
24,042
|
23,520
|
22,717
|
22,638
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
11,118
|
10,611
|
10,088
|
9,785
|
9,707
|
3. Other investments in equity instruments
|
23,954
|
23,954
|
23,954
|
23,954
|
23,954
|
4. Provision for diminution in value of financial long-term investments
|
-13,957
|
-10,522
|
-10,522
|
-11,022
|
-11,022
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
24,281
|
23,541
|
20,800
|
18,971
|
18,006
|
1. Long-term prepaid expenses
|
23,953
|
23,214
|
20,473
|
18,643
|
17,678
|
2. Deferred income tax assets
|
328
|
328
|
328
|
328
|
328
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,186,506
|
1,185,282
|
1,192,774
|
1,204,101
|
1,195,321
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
837,011
|
834,893
|
841,206
|
851,501
|
841,438
|
I. Current liabilities
|
800,898
|
811,484
|
788,895
|
821,656
|
829,098
|
1. Borrowings and short-term financial leased liabilities
|
227,617
|
184,657
|
195,278
|
248,767
|
241,202
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,996
|
15,767
|
24,742
|
25,150
|
19,495
|
4. Advances from customers
|
292,052
|
300,425
|
272,735
|
249,090
|
277,290
|
5. Taxes and other payables to the State Budget
|
26,332
|
32,912
|
22,652
|
24,401
|
16,150
|
6. Payables to employees
|
1,799
|
1,858
|
2,622
|
3,289
|
5,322
|
7. Short-term accrued expenses
|
29,005
|
28,090
|
26,653
|
25,449
|
23,737
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
38
|
0
|
66
|
89
|
11. Other short-term payables
|
205,233
|
244,910
|
241,421
|
242,694
|
243,157
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,864
|
2,827
|
2,792
|
2,749
|
2,656
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
36,113
|
23,409
|
52,311
|
29,845
|
12,339
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
7,541
|
7,579
|
8,266
|
7,991
|
7,882
|
6. Borrowings and long-term financial leased liabilities
|
28,572
|
15,830
|
44,045
|
21,855
|
4,457
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
349,495
|
350,390
|
351,568
|
352,600
|
353,883
|
I. ShareHolder's equity
|
349,495
|
350,390
|
351,568
|
352,600
|
353,883
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
2. Share capital surplus
|
99,849
|
99,849
|
99,849
|
99,849
|
99,849
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,866
|
23,866
|
23,866
|
23,866
|
23,866
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
3,891
|
3,891
|
3,891
|
3,891
|
3,891
|
11. After tax undistributed profit
|
21,889
|
22,783
|
23,962
|
24,994
|
26,277
|
- After tax undistributed profit accumulated to the end of prior period
|
21,761
|
21,889
|
22,783
|
23,962
|
24,994
|
- Profit after tax undistributed this period
|
128
|
895
|
1,178
|
1,032
|
1,283
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,186,506
|
1,185,282
|
1,192,774
|
1,204,101
|
1,195,321
|