|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
907,100
|
920,185
|
825,772
|
855,357
|
580,664
|
|
I. Cash and cash equivalents
|
11,649
|
20,375
|
7,621
|
10,900
|
7,477
|
|
1. Cash
|
11,649
|
20,375
|
7,621
|
10,900
|
7,477
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
415
|
415
|
416
|
416
|
440
|
|
1. Trading securities
|
1
|
1
|
1
|
1
|
1
|
|
2. Provision for diminution in value of trading securities
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
3. Investments holding until maturity
|
415
|
415
|
416
|
416
|
440
|
|
III. Short-term receivables
|
406,191
|
407,402
|
441,126
|
419,680
|
149,433
|
|
1. Short-term receivables of customers
|
17,549
|
18,231
|
56,128
|
40,410
|
41,079
|
|
2. Prepayments to suppliers
|
83,650
|
83,174
|
84,638
|
79,550
|
83,565
|
|
3. Short-term intercompany receivables
|
0
|
0
|
-890
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
313,165
|
314,169
|
309,424
|
307,902
|
34,995
|
|
7. Provision for doubtful short-term receivables
|
-8,173
|
-8,173
|
-8,173
|
-8,181
|
-10,206
|
|
IV. Inventories
|
483,329
|
486,150
|
370,427
|
418,422
|
415,979
|
|
1. Inventories
|
483,329
|
486,150
|
370,427
|
418,422
|
419,556
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-3,577
|
|
V. Other current assets
|
5,517
|
5,844
|
6,183
|
5,939
|
7,335
|
|
1. Short-term prepaid expenses
|
82
|
76
|
43
|
606
|
459
|
|
2. Deductible VAT
|
5,387
|
5,723
|
6,079
|
5,272
|
6,815
|
|
3. Taxes and the State Receivables
|
48
|
45
|
61
|
61
|
61
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
216,467
|
214,566
|
191,273
|
209,368
|
482,968
|
|
I. Long-term receivables
|
10
|
10
|
10
|
160
|
275,777
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
10
|
10
|
10
|
160
|
275,777
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
158
|
142
|
220
|
13,289
|
13,177
|
|
1. Tangible fixed assets
|
158
|
142
|
220
|
13,289
|
13,177
|
|
- Cost
|
24,402
|
24,402
|
24,435
|
25,308
|
28,555
|
|
- Accumulated depreciation
|
-24,244
|
-24,260
|
-24,215
|
-12,019
|
-15,377
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
175,151
|
173,251
|
171,351
|
176,481
|
174,419
|
|
- Cost
|
227,963
|
227,963
|
227,963
|
235,409
|
235,409
|
|
- Accumulated depreciation
|
-52,812
|
-54,712
|
-56,612
|
-58,929
|
-60,991
|
|
IV. Long-term assets in progress
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
|
1. Costs of long-term production, business in progress
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
22,504
|
22,578
|
17,378
|
17,262
|
17,262
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
9,572
|
9,646
|
9,646
|
9,530
|
4,330
|
|
3. Other investments in equity instruments
|
23,954
|
23,954
|
23,954
|
23,954
|
23,954
|
|
4. Provision for diminution in value of financial long-term investments
|
-11,022
|
-11,022
|
-16,222
|
-16,222
|
-11,022
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
16,893
|
16,835
|
563
|
425
|
582
|
|
1. Long-term prepaid expenses
|
16,626
|
16,568
|
296
|
97
|
255
|
|
2. Deferred income tax assets
|
267
|
267
|
267
|
328
|
328
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,123,567
|
1,134,751
|
1,017,046
|
1,064,724
|
1,063,632
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
721,486
|
732,173
|
641,288
|
674,255
|
665,007
|
|
I. Current liabilities
|
714,046
|
724,733
|
633,620
|
616,634
|
416,818
|
|
1. Borrowings and short-term financial leased liabilities
|
148,915
|
89,730
|
67,688
|
32,799
|
19,201
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
17,446
|
19,570
|
8,306
|
8,613
|
8,435
|
|
4. Advances from customers
|
239,542
|
315,075
|
63,424
|
75,110
|
66,478
|
|
5. Taxes and other payables to the State Budget
|
33,688
|
26,799
|
58,686
|
25,945
|
25,247
|
|
6. Payables to employees
|
2,942
|
3,505
|
4,199
|
3,852
|
4,200
|
|
7. Short-term accrued expenses
|
23,130
|
21,247
|
178,297
|
217,040
|
229,606
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
13
|
12
|
13
|
0
|
|
11. Other short-term payables
|
245,744
|
246,187
|
250,418
|
250,674
|
61,089
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,638
|
2,607
|
2,592
|
2,587
|
2,562
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
7,440
|
7,440
|
7,667
|
57,621
|
248,189
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
7,440
|
7,440
|
7,667
|
7,621
|
198,189
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
50,000
|
50,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
402,081
|
402,578
|
375,758
|
390,469
|
398,625
|
|
I. ShareHolder's equity
|
402,081
|
402,578
|
375,758
|
390,469
|
398,625
|
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
|
2. Share capital surplus
|
99,849
|
99,849
|
99,849
|
99,849
|
99,849
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
23,866
|
23,866
|
23,866
|
23,866
|
23,866
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
3,891
|
3,891
|
3,891
|
3,891
|
3,891
|
|
11. After tax undistributed profit
|
74,475
|
74,972
|
48,152
|
62,863
|
71,018
|
|
- After tax undistributed profit accumulated to the end of prior period
|
26,253
|
26,253
|
26,253
|
62,772
|
62,772
|
|
- Profit after tax undistributed this period
|
48,221
|
48,719
|
21,899
|
90
|
8,246
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,123,567
|
1,134,751
|
1,017,046
|
1,064,724
|
1,063,632
|