Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 26,927 13,836 34,033 12,129 118,067
2. Deductions of revenue
3. Net revenues (1)-(2) 26,927 13,836 34,033 12,129 118,067
4. Cost of goods sold 12,682 7,160 16,855 6,235 42,856
5. Gross profit (3)-(4) 14,244 6,677 17,177 5,894 75,211
6. Revenue of financial operations 5 3 5 3 9
7. Financial expense 5,289 7,484 2,213 3,305
-In which: Loan interest expenses 54,642 7,484 2,213 3,305
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 273 1,038
10. Enterprise administration expenses 3,613 3,812 4,734 3,411 4,359
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,348 2,594 3,926 274 67,556
12. Other income 229
13. Other expenses 3,251 2,218 1,296 4 974
14. Other profit (12)-(13) -3,251 -2,218 -1,296 -4 -745
15. Total accounting profit before tax (11)+(14) 2,097 377 2,630 269 66,811
16. Costs of current corporate income tax 1,793 49 2,047 1 11,690
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,793 49 2,047 1 11,690
19. Profit after corporate income tax (15)-(18) 303 328 583 268 55,121
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 303 328 583 268 55,121
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)