Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 118,067 14,062 296,187 14,498 49,027
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 118,067 14,062 296,187 14,498 49,027
4. Cost of goods sold 42,856 9,042 288,674 8,387 32,289
5. Gross profit (3)-(4) 75,211 5,020 7,513 6,111 16,738
6. Revenue of financial operations 9 9 8 5 4
7. Financial expense 3,305 6 6,927 1,129 698
-In which: Loan interest expenses 3,305 110 1,727 1,129 698
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,351 0 0
10. Enterprise administration expenses 4,359 4,119 4,122 4,103 3,578
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 67,556 904 -19,879 884 12,467
12. Other income 229 0 0
13. Other expenses 974 405 6,956 724 144
14. Other profit (12)-(13) -745 -405 -6,956 -724 -144
15. Total accounting profit before tax (11)+(14) 66,811 500 -26,835 159 12,323
16. Costs of current corporate income tax 11,690 3 -15 69 1,500
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 11,690 3 -15 69 1,500
19. Profit after corporate income tax (15)-(18) 55,121 497 -26,820 90 10,823
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 55,121 497 -26,820 90 10,823
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0