Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 30,263 10,871 26,927 13,836 34,033
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 30,263 10,871 26,927 13,836 34,033
4. Cost of goods sold 15,138 5,256 12,682 7,160 16,855
5. Gross profit (3)-(4) 15,125 5,616 14,244 6,677 17,177
6. Revenue of financial operations 181 4 5 3 5
7. Financial expense 8,036 2,169 5,289 7,484
-In which: Loan interest expenses 8,068 2,169 54,642 7,484
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,042 0 273 1,038
10. Enterprise administration expenses 2,313 3,015 3,613 3,812 4,734
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,916 435 5,348 2,594 3,926
12. Other income 0 0
13. Other expenses 2,350 66 3,251 2,218 1,296
14. Other profit (12)-(13) -2,350 -66 -3,251 -2,218 -1,296
15. Total accounting profit before tax (11)+(14) 1,567 369 2,097 377 2,630
16. Costs of current corporate income tax 1,262 27 1,793 49 2,047
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,262 27 1,793 49 2,047
19. Profit after corporate income tax (15)-(18) 305 343 303 328 583
20. Interest after tax of shareholders who not control 241 176
21. Profit after tax of parent company shareholders (19)-(20) 64 167 303 328 583
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)