Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 12,129 118,067 14,062 296,187 14,498
2. Deductions of revenue 0
3. Net revenues (1)-(2) 12,129 118,067 14,062 296,187 14,498
4. Cost of goods sold 6,235 42,856 9,042 288,674 8,387
5. Gross profit (3)-(4) 5,894 75,211 5,020 7,513 6,111
6. Revenue of financial operations 3 9 9 8 5
7. Financial expense 2,213 3,305 6 6,927 1,129
-In which: Loan interest expenses 2,213 3,305 110 1,727 1,129
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,351 0
10. Enterprise administration expenses 3,411 4,359 4,119 4,122 4,103
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 274 67,556 904 -19,879 884
12. Other income 229 0
13. Other expenses 4 974 405 6,956 724
14. Other profit (12)-(13) -4 -745 -405 -6,956 -724
15. Total accounting profit before tax (11)+(14) 269 66,811 500 -26,835 159
16. Costs of current corporate income tax 1 11,690 3 -15 69
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1 11,690 3 -15 69
19. Profit after corporate income tax (15)-(18) 268 55,121 497 -26,820 90
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 268 55,121 497 -26,820 90
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0