Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 13,836 34,033 12,129 118,067 14,062
2. Deductions of revenue
3. Net revenues (1)-(2) 13,836 34,033 12,129 118,067 14,062
4. Cost of goods sold 7,160 16,855 6,235 42,856 9,042
5. Gross profit (3)-(4) 6,677 17,177 5,894 75,211 5,020
6. Revenue of financial operations 3 5 3 9 9
7. Financial expense 7,484 2,213 3,305 6
-In which: Loan interest expenses 7,484 2,213 3,305 110
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 273 1,038
10. Enterprise administration expenses 3,812 4,734 3,411 4,359 4,119
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,594 3,926 274 67,556 904
12. Other income 229
13. Other expenses 2,218 1,296 4 974 405
14. Other profit (12)-(13) -2,218 -1,296 -4 -745 -405
15. Total accounting profit before tax (11)+(14) 377 2,630 269 66,811 500
16. Costs of current corporate income tax 49 2,047 1 11,690 3
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 49 2,047 1 11,690 3
19. Profit after corporate income tax (15)-(18) 328 583 268 55,121 497
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 328 583 268 55,121 497
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)