Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 59,350 53,017 39,127 41,912 28,361
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 59,350 53,017 39,127 41,912 28,361
4. Cost of goods sold 48,989 43,264 31,280 33,361 23,329
5. Gross profit (3)-(4) 10,361 9,752 7,847 8,551 5,032
6. Revenue of financial operations 5 22 9 8 7
7. Financial expense 3,605 4,490 3,637 3,430 2,447
-In which: Loan interest expenses 4,155 4,000 3,807 3,400 2,488
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,408 1,532 1,258 1,493 1,044
10. Enterprise administration expenses 4,556 4,892 4,240 4,250 -4,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 797 -1,140 -1,278 -614 6,162
12. Other income 132 32 5 1,823 1,079
13. Other expenses 106 564 693 1,196 470
14. Other profit (12)-(13) 26 -532 -688 627 610
15. Total accounting profit before tax (11)+(14) 823 -1,671 -1,966 13 6,772
16. Costs of current corporate income tax 35 383 54 0
17. Costs of deferred corporate income tax 899 846 788 732 392
18. Costs of corporate income tax (16)+(17) 933 846 1,171 787 392
19. Profit after corporate income tax (15)-(18) -110 -2,518 -3,137 -774 6,380
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -110 -2,518 -3,137 -774 6,380
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)