Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 63,828 59,350 53,017 39,127 41,912
2. Deductions of revenue 5 0
3. Net revenues (1)-(2) 63,822 59,350 53,017 39,127 41,912
4. Cost of goods sold 55,134 48,989 43,264 31,280 33,361
5. Gross profit (3)-(4) 8,688 10,361 9,752 7,847 8,551
6. Revenue of financial operations 13 5 22 9 8
7. Financial expense 4,122 3,605 4,490 3,637 3,430
-In which: Loan interest expenses 4,189 4,155 4,000 3,807 3,400
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,533 1,408 1,532 1,258 1,493
10. Enterprise administration expenses 4,616 4,556 4,892 4,240 4,250
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,570 797 -1,140 -1,278 -614
12. Other income 187 132 32 5 1,823
13. Other expenses 193 106 564 693 1,196
14. Other profit (12)-(13) -6 26 -532 -688 627
15. Total accounting profit before tax (11)+(14) -1,576 823 -1,671 -1,966 13
16. Costs of current corporate income tax 37 35 383 54
17. Costs of deferred corporate income tax 428 899 846 788 732
18. Costs of corporate income tax (16)+(17) 465 933 846 1,171 787
19. Profit after corporate income tax (15)-(18) -2,041 -110 -2,518 -3,137 -774
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,041 -110 -2,518 -3,137 -774
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)