ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
584,492
|
2,013,505
|
946,201
|
678,897
|
582,364
|
I. Cash and cash equivalents
|
37,800
|
1,374,513
|
46,786
|
232,406
|
293,886
|
1. Cash
|
26,543
|
18,663
|
46,486
|
21,661
|
18,593
|
2. Cash equivalents
|
11,257
|
1,355,850
|
300
|
210,745
|
275,293
|
II. Short-term financial investments
|
333,905
|
400,543
|
601,736
|
191,074
|
126,197
|
1. Trading securities
|
2,257
|
2,257
|
2,257
|
2,257
|
2,257
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
331,648
|
398,286
|
599,479
|
188,816
|
123,940
|
III. Short-term receivables
|
120,250
|
80,846
|
132,638
|
85,050
|
66,883
|
1. Short-term receivables of customers
|
81,452
|
44,536
|
101,490
|
70,804
|
60,715
|
2. Prepayments to suppliers
|
3,672
|
13,988
|
9,089
|
6,384
|
7,584
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
54,800
|
41,924
|
41,791
|
42,131
|
46,968
|
7. Provision for doubtful short-term receivables
|
-19,673
|
-19,601
|
-19,732
|
-34,269
|
-48,384
|
IV. Inventories
|
89,662
|
153,065
|
157,683
|
167,175
|
92,044
|
1. Inventories
|
90,848
|
153,065
|
159,809
|
174,182
|
95,315
|
2. Provision for decline in value of inventories
|
-1,187
|
0
|
-2,126
|
-7,007
|
-3,270
|
V. Other current assets
|
2,874
|
4,538
|
7,358
|
3,191
|
3,354
|
1. Short-term prepaid expenses
|
502
|
69
|
241
|
145
|
240
|
2. Deductible VAT
|
2,302
|
3,253
|
1,902
|
2,445
|
2,841
|
3. Taxes and the State Receivables
|
70
|
1,216
|
5,215
|
602
|
272
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,823,793
|
1,613,470
|
1,740,257
|
1,894,474
|
2,004,668
|
I. Long-term receivables
|
4,077
|
4,149
|
4,252
|
4,371
|
44,432
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
4,077
|
4,149
|
4,252
|
4,371
|
44,432
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
130,715
|
120,724
|
108,956
|
101,902
|
74,873
|
1. Tangible fixed assets
|
105,507
|
96,404
|
85,623
|
79,496
|
53,358
|
- Cost
|
365,133
|
364,412
|
363,149
|
366,357
|
330,707
|
- Accumulated depreciation
|
-259,625
|
-268,007
|
-277,526
|
-286,861
|
-277,349
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
25,207
|
24,319
|
23,332
|
22,407
|
21,515
|
- Cost
|
33,272
|
33,329
|
33,222
|
33,222
|
33,222
|
- Accumulated depreciation
|
-8,064
|
-9,009
|
-9,890
|
-10,815
|
-11,707
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
18,181
|
- Cost
|
0
|
0
|
0
|
0
|
34,607
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-16,425
|
IV. Long-term assets in progress
|
646,967
|
662,616
|
680,171
|
692,779
|
692,779
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
646,967
|
662,616
|
680,171
|
692,779
|
692,779
|
IV. Long-term financial investments
|
2,030,486
|
814,311
|
936,820
|
1,085,724
|
1,203,314
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,895,700
|
679,863
|
814,231
|
972,704
|
1,087,896
|
3. Other investments in equity instruments
|
138,357
|
138,357
|
131,851
|
131,851
|
131,851
|
4. Provision for diminution in value of financial long-term investments
|
-3,571
|
-3,908
|
-9,262
|
-18,831
|
-16,432
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,549
|
11,670
|
10,058
|
9,697
|
11,088
|
1. Long-term prepaid expenses
|
5,150
|
5,271
|
3,658
|
3,298
|
4,688
|
2. Deferred income tax assets
|
6,399
|
6,399
|
6,399
|
6,399
|
6,399
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,408,285
|
3,626,975
|
2,686,458
|
2,573,371
|
2,587,032
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
518,237
|
548,528
|
579,996
|
249,846
|
171,506
|
I. Current liabilities
|
474,484
|
516,458
|
554,496
|
220,083
|
153,945
|
1. Borrowings and short-term financial leased liabilities
|
307,828
|
332,039
|
348,235
|
112,622
|
42,616
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
6,179
|
8,655
|
3,895
|
6,077
|
4,343
|
4. Advances from customers
|
5,354
|
4,727
|
4,230
|
4,226
|
4,670
|
5. Taxes and other payables to the State Budget
|
16,427
|
16,288
|
11,485
|
17,080
|
17,495
|
6. Payables to employees
|
17,191
|
17,370
|
19,057
|
16,140
|
11,735
|
7. Short-term accrued expenses
|
102,806
|
119,256
|
140,517
|
40,959
|
42,641
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
59
|
140
|
148
|
154
|
229
|
11. Other short-term payables
|
13,872
|
14,332
|
25,049
|
19,742
|
27,403
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,768
|
3,651
|
1,878
|
3,084
|
2,812
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
43,754
|
32,070
|
25,500
|
29,763
|
17,560
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
19,420
|
19,481
|
13,406
|
23,053
|
13,657
|
6. Borrowings and long-term financial leased liabilities
|
15,214
|
10,014
|
4,814
|
1,040
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
9,120
|
2,576
|
7,280
|
5,670
|
3,904
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
2,890,047
|
3,078,447
|
2,106,462
|
2,323,524
|
2,415,527
|
I. ShareHolder's equity
|
2,890,047
|
3,078,447
|
2,106,462
|
2,323,524
|
2,415,527
|
1. Owner's investment capital
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
23
|
23
|
23
|
23
|
23
|
5. Treasury shares
|
-96
|
-96
|
-96
|
-96
|
-96
|
6. Differences upon asset revaluation
|
-28,945
|
-28,945
|
-28,945
|
-28,945
|
-28,945
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
22,643
|
25,653
|
25,653
|
25,653
|
25,653
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,532,659
|
1,726,757
|
753,381
|
974,105
|
1,076,282
|
- After tax undistributed profit accumulated to the end of prior period
|
1,273,341
|
1,523,770
|
523,259
|
744,689
|
905,012
|
- Profit after tax undistributed this period
|
259,318
|
202,988
|
230,122
|
229,417
|
171,270
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
113,763
|
105,055
|
106,447
|
102,785
|
92,610
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,408,285
|
3,626,975
|
2,686,458
|
2,573,371
|
2,587,032
|