|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
735,843
|
741,770
|
661,758
|
705,171
|
735,910
|
|
I. Cash and cash equivalents
|
28,496
|
100,012
|
26,147
|
30,920
|
32,585
|
|
1. Cash
|
22,731
|
26,295
|
24,105
|
28,854
|
32,585
|
|
2. Cash equivalents
|
5,765
|
73,717
|
2,042
|
2,066
|
0
|
|
II. Short-term financial investments
|
411,716
|
373,282
|
425,560
|
428,603
|
444,887
|
|
1. Trading securities
|
2,257
|
2,257
|
2,257
|
2,257
|
2,257
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
409,458
|
371,024
|
423,302
|
426,346
|
442,629
|
|
III. Short-term receivables
|
136,211
|
125,923
|
57,566
|
68,832
|
71,084
|
|
1. Short-term receivables of customers
|
85,123
|
83,909
|
59,498
|
73,746
|
77,081
|
|
2. Prepayments to suppliers
|
8,091
|
6,747
|
3,970
|
3,900
|
5,155
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
93,804
|
89,494
|
50,624
|
48,809
|
46,476
|
|
7. Provision for doubtful short-term receivables
|
-50,808
|
-54,226
|
-56,526
|
-57,624
|
-57,628
|
|
IV. Inventories
|
156,108
|
133,446
|
139,712
|
160,060
|
181,729
|
|
1. Inventories
|
159,379
|
136,716
|
141,746
|
162,834
|
190,150
|
|
2. Provision for decline in value of inventories
|
-3,270
|
-3,270
|
-2,034
|
-2,774
|
-8,420
|
|
V. Other current assets
|
3,312
|
9,107
|
12,774
|
16,757
|
5,624
|
|
1. Short-term prepaid expenses
|
463
|
174
|
266
|
227
|
233
|
|
2. Deductible VAT
|
2,676
|
8,771
|
10,822
|
6,646
|
2,817
|
|
3. Taxes and the State Receivables
|
174
|
162
|
1,687
|
498
|
629
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
9,385
|
1,946
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,047,131
|
2,060,749
|
2,102,232
|
2,136,761
|
2,169,191
|
|
I. Long-term receivables
|
4,433
|
4,445
|
4,458
|
4,480
|
4,498
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,456
|
4,469
|
4,482
|
4,503
|
4,521
|
|
6. Provision for doubtful long-term receivables
|
-23
|
-23
|
-23
|
-23
|
-23
|
|
II. Fixed assets
|
72,333
|
71,084
|
69,885
|
70,197
|
68,571
|
|
1. Tangible fixed assets
|
51,264
|
49,978
|
49,023
|
49,515
|
48,199
|
|
- Cost
|
332,084
|
331,827
|
331,875
|
327,401
|
323,872
|
|
- Accumulated depreciation
|
-280,819
|
-281,850
|
-282,851
|
-277,886
|
-275,673
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
21,069
|
21,106
|
20,861
|
20,682
|
20,372
|
|
- Cost
|
33,222
|
33,482
|
33,482
|
33,482
|
33,482
|
|
- Accumulated depreciation
|
-12,153
|
-12,376
|
-12,621
|
-12,800
|
-13,110
|
|
III. Real Estate Investments
|
17,736
|
17,513
|
17,291
|
17,220
|
16,981
|
|
- Cost
|
34,607
|
34,607
|
34,607
|
41,409
|
41,409
|
|
- Accumulated depreciation
|
-16,871
|
-17,093
|
-17,316
|
-24,189
|
-24,427
|
|
IV. Long-term assets in progress
|
692,779
|
692,779
|
692,975
|
692,865
|
692,979
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
692,779
|
692,779
|
692,975
|
692,865
|
692,979
|
|
IV. Long-term financial investments
|
1,249,187
|
1,264,069
|
1,310,697
|
1,344,876
|
1,379,074
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,134,270
|
1,136,008
|
1,184,006
|
1,218,473
|
1,254,726
|
|
3. Other investments in equity instruments
|
131,851
|
144,996
|
144,996
|
144,996
|
144,996
|
|
4. Provision for diminution in value of financial long-term investments
|
-16,935
|
-16,935
|
-18,305
|
-18,593
|
-20,648
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
10,663
|
10,858
|
6,927
|
7,124
|
7,088
|
|
1. Long-term prepaid expenses
|
4,264
|
4,459
|
4,307
|
4,505
|
4,469
|
|
2. Deferred income tax assets
|
6,399
|
6,399
|
2,619
|
2,619
|
2,619
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,782,974
|
2,802,519
|
2,763,990
|
2,841,932
|
2,905,101
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
270,052
|
321,933
|
193,431
|
229,483
|
248,807
|
|
I. Current liabilities
|
244,550
|
293,920
|
163,457
|
199,356
|
219,091
|
|
1. Borrowings and short-term financial leased liabilities
|
119,371
|
101,879
|
84,938
|
119,889
|
132,534
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
5,102
|
7,334
|
6,356
|
8,832
|
7,459
|
|
4. Advances from customers
|
9,508
|
6,300
|
5,423
|
4,287
|
9,965
|
|
5. Taxes and other payables to the State Budget
|
26,286
|
29,403
|
3,854
|
7,130
|
2,258
|
|
6. Payables to employees
|
10,719
|
13,023
|
13,666
|
8,101
|
12,418
|
|
7. Short-term accrued expenses
|
44,052
|
44,902
|
26,767
|
27,424
|
28,420
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
706
|
454
|
487
|
342
|
297
|
|
11. Other short-term payables
|
24,492
|
87,535
|
19,158
|
19,236
|
19,969
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4,315
|
3,090
|
2,808
|
4,114
|
5,771
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
25,502
|
28,013
|
29,974
|
30,127
|
29,716
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
22,774
|
25,285
|
25,287
|
25,304
|
25,304
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
2,728
|
2,728
|
4,687
|
4,824
|
4,413
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,512,922
|
2,480,586
|
2,570,558
|
2,612,449
|
2,656,294
|
|
I. ShareHolder's equity
|
2,512,922
|
2,480,586
|
2,570,558
|
2,612,449
|
2,656,294
|
|
1. Owner's investment capital
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
23
|
23
|
23
|
23
|
23
|
|
5. Treasury shares
|
-96
|
-96
|
-96
|
-96
|
-96
|
|
6. Differences upon asset revaluation
|
-28,945
|
-28,945
|
-28,945
|
-28,945
|
-28,945
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
25,653
|
25,653
|
25,653
|
25,653
|
23,660
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,177,055
|
1,137,434
|
1,211,931
|
1,253,689
|
1,295,085
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,070,164
|
1,001,419
|
1,001,419
|
1,205,754
|
1,200,473
|
|
- Profit after tax undistributed this period
|
106,891
|
136,014
|
210,511
|
47,935
|
94,613
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
89,233
|
96,517
|
111,993
|
112,126
|
116,567
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,782,974
|
2,802,519
|
2,763,990
|
2,841,932
|
2,905,101
|