Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 71,371 675,446 269,476 94,587 47,745
2. Deductions of revenue 84 233 2,314 7,538 15
3. Net revenues (1)-(2) 71,287 675,213 267,162 87,049 47,730
4. Cost of goods sold 47,316 510,890 215,258 55,819 30,577
5. Gross profit (3)-(4) 23,972 164,322 51,904 31,230 17,153
6. Revenue of financial operations 439 426 382 1,482 1,115
7. Financial expense 215 1,560 637 1,327 2,018
-In which: Loan interest expenses 215 1,239 637 959 2,018
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13,312 103,358 27,141 25,652 14,267
10. Enterprise administration expenses 7,184 27,644 12,535 4,193 2,357
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,701 32,186 11,973 1,541 -373
12. Other income 0 880 2,872
13. Other expenses 13 355 1,142 15
14. Other profit (12)-(13) -13 -355 -262 2,857
15. Total accounting profit before tax (11)+(14) 3,701 32,173 11,618 1,278 2,484
16. Costs of current corporate income tax 1,668 7,355 2,928 617 497
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,668 7,355 2,928 617 497
19. Profit after corporate income tax (15)-(18) 2,033 24,818 8,690 661 1,987
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,033 24,818 8,690 661 1,987
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)