Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 85,119 88,598 617,090 428,715 203,102
2. Deductions of revenue 5,967 63 237 133 5,837
3. Net revenues (1)-(2) 79,152 88,535 616,853 428,582 197,265
4. Cost of goods sold 54,346 56,534 491,226 321,373 152,692
5. Gross profit (3)-(4) 24,806 32,001 125,626 107,209 44,573
6. Revenue of financial operations 1,920 301 196 94 4,295
7. Financial expense 447 456 1,849 3,500 -851
-In which: Loan interest expenses -624 456 961 2,500 -673
8. Profit or loss from joint ventures, associated companies
9. Cost of sales -14,350 19,210 77,316 64,337 -6,267
10. Enterprise administration expenses 30,258 7,371 22,579 17,917 28,411
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,371 5,265 24,079 21,548 27,575
12. Other income 2 355
13. Other expenses 405 8 84 7 54
14. Other profit (12)-(13) -403 -8 271 -7 -54
15. Total accounting profit before tax (11)+(14) 9,968 5,256 24,350 21,541 27,521
16. Costs of current corporate income tax 4,038 1,051 5,648 4,640 6,343
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,038 1,051 5,648 4,640 6,343
19. Profit after corporate income tax (15)-(18) 5,929 4,205 18,702 16,901 21,177
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,929 4,205 18,702 16,901 21,177
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)