|
1. Total business operating revenue
|
675,446
|
269,476
|
94,587
|
47,745
|
810,580
|
|
2. Deductions of revenue
|
233
|
2,314
|
7,538
|
15
|
399
|
|
3. Net revenues (1)-(2)
|
675,213
|
267,162
|
87,049
|
47,730
|
810,181
|
|
4. Cost of goods sold
|
510,890
|
215,258
|
55,819
|
30,577
|
702,849
|
|
5. Gross profit (3)-(4)
|
164,322
|
51,904
|
31,230
|
17,153
|
107,331
|
|
6. Revenue of financial operations
|
426
|
382
|
1,482
|
1,115
|
807
|
|
7. Financial expense
|
1,560
|
637
|
1,327
|
2,018
|
-257
|
|
-In which: Loan interest expenses
|
1,239
|
637
|
959
|
2,018
|
-257
|
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
|
0
|
|
|
9. Cost of sales
|
103,358
|
27,141
|
25,652
|
14,267
|
64,768
|
|
10. Enterprise administration expenses
|
27,644
|
12,535
|
4,193
|
2,357
|
23,328
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
32,186
|
11,973
|
1,541
|
-373
|
20,299
|
|
12. Other income
|
|
0
|
880
|
2,872
|
6,990
|
|
13. Other expenses
|
13
|
355
|
1,142
|
15
|
733
|
|
14. Other profit (12)-(13)
|
-13
|
-355
|
-262
|
2,857
|
6,257
|
|
15. Total accounting profit before tax (11)+(14)
|
32,173
|
11,618
|
1,278
|
2,484
|
26,556
|
|
16. Costs of current corporate income tax
|
7,355
|
2,928
|
617
|
497
|
7,381
|
|
17. Costs of deferred corporate income tax
|
|
0
|
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
7,355
|
2,928
|
617
|
497
|
7,381
|
|
19. Profit after corporate income tax (15)-(18)
|
24,818
|
8,690
|
661
|
1,987
|
19,176
|
|
20. Interest after tax of shareholders who not control
|
|
0
|
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
24,818
|
8,690
|
661
|
1,987
|
19,176
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|