Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 203,102 71,371 675,446 269,476 94,587
2. Deductions of revenue 5,837 84 233 2,314 7,538
3. Net revenues (1)-(2) 197,265 71,287 675,213 267,162 87,049
4. Cost of goods sold 152,692 47,316 510,890 215,258 55,819
5. Gross profit (3)-(4) 44,573 23,972 164,322 51,904 31,230
6. Revenue of financial operations 4,295 439 426 382 1,482
7. Financial expense -851 215 1,560 637 1,327
-In which: Loan interest expenses -673 215 1,239 637 959
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales -6,267 13,312 103,358 27,141 25,652
10. Enterprise administration expenses 28,411 7,184 27,644 12,535 4,193
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,575 3,701 32,186 11,973 1,541
12. Other income 0 880
13. Other expenses 54 13 355 1,142
14. Other profit (12)-(13) -54 -13 -355 -262
15. Total accounting profit before tax (11)+(14) 27,521 3,701 32,173 11,618 1,278
16. Costs of current corporate income tax 6,343 1,668 7,355 2,928 617
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,343 1,668 7,355 2,928 617
19. Profit after corporate income tax (15)-(18) 21,177 2,033 24,818 8,690 661
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,177 2,033 24,818 8,690 661
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)