Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 269,476 94,587 47,745 810,580 763,821
2. Deductions of revenue 2,314 7,538 15 399 300
3. Net revenues (1)-(2) 267,162 87,049 47,730 810,181 763,521
4. Cost of goods sold 215,258 55,819 30,577 702,849 666,985
5. Gross profit (3)-(4) 51,904 31,230 17,153 107,331 96,536
6. Revenue of financial operations 382 1,482 1,115 807 403
7. Financial expense 637 1,327 2,018 -257 3,000
-In which: Loan interest expenses 637 959 2,018 -257 3,000
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 27,141 25,652 14,267 64,768 47,940
10. Enterprise administration expenses 12,535 4,193 2,357 23,328 20,850
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,973 1,541 -373 20,299 25,148
12. Other income 0 880 2,872 6,990 0
13. Other expenses 355 1,142 15 733
14. Other profit (12)-(13) -355 -262 2,857 6,257 0
15. Total accounting profit before tax (11)+(14) 11,618 1,278 2,484 26,556 25,148
16. Costs of current corporate income tax 2,928 617 497 7,381 5,030
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,928 617 497 7,381 5,030
19. Profit after corporate income tax (15)-(18) 8,690 661 1,987 19,176 20,119
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,690 661 1,987 19,176 20,119
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)