Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 355,788 342,540 358,803 374,711 384,976
2. Deductions of revenue 24 26 23 35 16
3. Net revenues (1)-(2) 355,764 342,514 358,780 374,676 384,959
4. Cost of goods sold 331,913 317,878 337,391 353,613 358,879
5. Gross profit (3)-(4) 23,851 24,636 21,389 21,063 26,080
6. Revenue of financial operations 1,382 1,730 1,515 1,644 1,152
7. Financial expense 390 418 230 237 95
-In which: Loan interest expenses 381 418 256 237 85
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,371 14,337 9,671 12,784 12,862
10. Enterprise administration expenses 4,513 4,276 4,512 3,128 3,061
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,959 7,334 8,492 6,557 11,216
12. Other income 9 2 2 8 14
13. Other expenses 0 0
14. Other profit (12)-(13) 9 2 2 8 14
15. Total accounting profit before tax (11)+(14) 6,968 7,335 8,494 6,565 11,229
16. Costs of current corporate income tax 1,568 1,641 1,950 1,514 2,460
17. Costs of deferred corporate income tax -116 -116 -116 -116 -116
18. Costs of corporate income tax (16)+(17) 1,452 1,526 1,835 1,399 2,344
19. Profit after corporate income tax (15)-(18) 5,516 5,810 6,659 5,166 8,885
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,516 5,810 6,659 5,166 8,885
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)