Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 417,271 386,503 378,272 355,788 342,540
2. Deductions of revenue 17 34 26 24 26
3. Net revenues (1)-(2) 417,253 386,469 378,246 355,764 342,514
4. Cost of goods sold 396,947 364,617 353,804 331,913 317,878
5. Gross profit (3)-(4) 20,306 21,852 24,442 23,851 24,636
6. Revenue of financial operations 727 987 1,330 1,382 1,730
7. Financial expense 193 271 340 390 418
-In which: Loan interest expenses 193 212 340 381 418
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,522 14,090 14,061 13,371 14,337
10. Enterprise administration expenses 2,931 3,107 4,365 4,513 4,276
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,388 5,371 7,006 6,959 7,334
12. Other income 2 51 2 9 2
13. Other expenses 3 12 0 0
14. Other profit (12)-(13) 0 40 1 9 2
15. Total accounting profit before tax (11)+(14) 6,388 5,411 7,007 6,968 7,335
16. Costs of current corporate income tax 1,429 1,256 1,576 1,568 1,641
17. Costs of deferred corporate income tax -116 -116 -116 -116 -116
18. Costs of corporate income tax (16)+(17) 1,313 1,140 1,460 1,452 1,526
19. Profit after corporate income tax (15)-(18) 5,075 4,271 5,547 5,516 5,810
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,075 4,271 5,547 5,516 5,810
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)