Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 378,272 355,788 342,540 358,803 374,711
2. Deductions of revenue 26 24 26 23 35
3. Net revenues (1)-(2) 378,246 355,764 342,514 358,780 374,676
4. Cost of goods sold 353,804 331,913 317,878 337,391 353,613
5. Gross profit (3)-(4) 24,442 23,851 24,636 21,389 21,063
6. Revenue of financial operations 1,330 1,382 1,730 1,515 1,644
7. Financial expense 340 390 418 230 237
-In which: Loan interest expenses 340 381 418 256 237
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,061 13,371 14,337 9,671 12,784
10. Enterprise administration expenses 4,365 4,513 4,276 4,512 3,128
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,006 6,959 7,334 8,492 6,557
12. Other income 2 9 2 2 8
13. Other expenses 0 0 0
14. Other profit (12)-(13) 1 9 2 2 8
15. Total accounting profit before tax (11)+(14) 7,007 6,968 7,335 8,494 6,565
16. Costs of current corporate income tax 1,576 1,568 1,641 1,950 1,514
17. Costs of deferred corporate income tax -116 -116 -116 -116 -116
18. Costs of corporate income tax (16)+(17) 1,460 1,452 1,526 1,835 1,399
19. Profit after corporate income tax (15)-(18) 5,547 5,516 5,810 6,659 5,166
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,547 5,516 5,810 6,659 5,166
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)