Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 435,011 411,929 417,271 386,503 378,272
2. Deductions of revenue 17 15 17 34 26
3. Net revenues (1)-(2) 434,994 411,914 417,253 386,469 378,246
4. Cost of goods sold 412,555 389,982 396,947 364,617 353,804
5. Gross profit (3)-(4) 22,439 21,932 20,306 21,852 24,442
6. Revenue of financial operations 989 661 727 987 1,330
7. Financial expense 220 204 193 271 340
-In which: Loan interest expenses 220 204 193 212 340
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 13,845 12,240 11,522 14,090 14,061
10. Enterprise administration expenses 2,950 2,967 2,931 3,107 4,365
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,413 7,181 6,388 5,371 7,006
12. Other income 15 323 2 51 2
13. Other expenses 47 2 3 12 0
14. Other profit (12)-(13) -32 322 0 40 1
15. Total accounting profit before tax (11)+(14) 6,381 7,503 6,388 5,411 7,007
16. Costs of current corporate income tax 1,435 1,652 1,429 1,256 1,576
17. Costs of deferred corporate income tax -116 -116 -116 -116 -116
18. Costs of corporate income tax (16)+(17) 1,319 1,536 1,313 1,140 1,460
19. Profit after corporate income tax (15)-(18) 5,062 5,967 5,075 4,271 5,547
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,062 5,967 5,075 4,271 5,547
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)