Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 386,503 378,272 355,788 342,540 358,803
2. Deductions of revenue 34 26 24 26 23
3. Net revenues (1)-(2) 386,469 378,246 355,764 342,514 358,780
4. Cost of goods sold 364,617 353,804 331,913 317,878 337,391
5. Gross profit (3)-(4) 21,852 24,442 23,851 24,636 21,389
6. Revenue of financial operations 987 1,330 1,382 1,730 1,515
7. Financial expense 271 340 390 418 230
-In which: Loan interest expenses 212 340 381 418 256
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,090 14,061 13,371 14,337 9,671
10. Enterprise administration expenses 3,107 4,365 4,513 4,276 4,512
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,371 7,006 6,959 7,334 8,492
12. Other income 51 2 9 2 2
13. Other expenses 12 0 0 0
14. Other profit (12)-(13) 40 1 9 2 2
15. Total accounting profit before tax (11)+(14) 5,411 7,007 6,968 7,335 8,494
16. Costs of current corporate income tax 1,256 1,576 1,568 1,641 1,950
17. Costs of deferred corporate income tax -116 -116 -116 -116 -116
18. Costs of corporate income tax (16)+(17) 1,140 1,460 1,452 1,526 1,835
19. Profit after corporate income tax (15)-(18) 4,271 5,547 5,516 5,810 6,659
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,271 5,547 5,516 5,810 6,659
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)