ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
811,553
|
1,186,707
|
869,307
|
1,000,138
|
1,129,651
|
I. Cash and cash equivalents
|
56,263
|
101,697
|
17,558
|
63,710
|
11,317
|
1. Cash
|
18,263
|
9,697
|
7,558
|
12,710
|
11,317
|
2. Cash equivalents
|
38,000
|
92,000
|
10,000
|
51,000
|
0
|
II. Short-term financial investments
|
30,000
|
286,984
|
154,800
|
506,300
|
391,440
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
30,000
|
286,984
|
154,800
|
506,300
|
391,440
|
III. Short-term receivables
|
294,613
|
177,472
|
103,852
|
148,770
|
279,983
|
1. Short-term receivables of customers
|
279,208
|
104,892
|
119,974
|
150,098
|
254,733
|
2. Prepayments to suppliers
|
38,024
|
104,019
|
8,400
|
6,617
|
35,272
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
17,816
|
5,880
|
3,820
|
8,821
|
8,224
|
7. Provision for doubtful short-term receivables
|
-40,436
|
-37,318
|
-28,342
|
-16,767
|
-18,246
|
IV. Inventories
|
418,297
|
608,552
|
571,505
|
261,109
|
434,603
|
1. Inventories
|
418,297
|
608,552
|
571,505
|
261,109
|
434,603
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
12,381
|
12,002
|
21,591
|
20,249
|
12,307
|
1. Short-term prepaid expenses
|
4,658
|
990
|
2,796
|
6,627
|
136
|
2. Deductible VAT
|
6,094
|
10,072
|
14,853
|
11,759
|
11,803
|
3. Taxes and the State Receivables
|
1,629
|
940
|
3,943
|
1,863
|
369
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
243,732
|
241,797
|
213,532
|
243,809
|
252,146
|
I. Long-term receivables
|
16
|
301
|
301
|
175
|
175
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
26
|
311
|
311
|
175
|
175
|
6. Provision for doubtful long-term receivables
|
-10
|
-10
|
-10
|
0
|
0
|
II. Fixed assets
|
168,827
|
167,552
|
157,833
|
148,774
|
137,569
|
1. Tangible fixed assets
|
78,563
|
78,980
|
72,303
|
66,228
|
57,435
|
- Cost
|
498,270
|
521,118
|
532,838
|
541,537
|
551,551
|
- Accumulated depreciation
|
-419,707
|
-442,139
|
-460,535
|
-475,309
|
-494,116
|
2. Fixed assets of financial leasing
|
0
|
935
|
519
|
0
|
0
|
- Cost
|
0
|
1,246
|
1,246
|
0
|
0
|
- Accumulated depreciation
|
0
|
-312
|
-727
|
0
|
0
|
3. Intangible fixed assets
|
90,265
|
87,638
|
85,010
|
82,545
|
80,134
|
- Cost
|
114,702
|
114,702
|
114,702
|
114,702
|
114,702
|
- Accumulated depreciation
|
-24,438
|
-27,065
|
-29,692
|
-32,157
|
-34,569
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
12,481
|
1,074
|
1,074
|
1,875
|
6,333
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
12,481
|
1,074
|
1,074
|
1,875
|
6,333
|
IV. Long-term financial investments
|
28,583
|
43,875
|
43,875
|
43,875
|
43,875
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
28,583
|
43,875
|
43,875
|
43,875
|
43,875
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
33,825
|
28,995
|
10,449
|
49,110
|
64,194
|
1. Long-term prepaid expenses
|
33,825
|
28,089
|
10,408
|
48,978
|
63,038
|
2. Deferred income tax assets
|
0
|
906
|
42
|
133
|
1,156
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,055,285
|
1,428,504
|
1,082,839
|
1,243,947
|
1,381,797
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
495,868
|
844,840
|
467,710
|
590,406
|
732,492
|
I. Current liabilities
|
495,536
|
843,944
|
467,338
|
590,138
|
732,231
|
1. Borrowings and short-term financial leased liabilities
|
380,106
|
697,265
|
270,410
|
484,044
|
633,031
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
96,001
|
75,092
|
61,273
|
58,023
|
53,242
|
4. Advances from customers
|
1,515
|
16,579
|
10,056
|
8,595
|
9,432
|
5. Taxes and other payables to the State Budget
|
13
|
2,938
|
0
|
342
|
2,433
|
6. Payables to employees
|
5,863
|
29,081
|
55,098
|
18,667
|
11,008
|
7. Short-term accrued expenses
|
2,275
|
8,716
|
3,502
|
4,504
|
10,841
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
9,764
|
14,273
|
64,055
|
10,214
|
6,119
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
2,944
|
5,748
|
6,125
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
332
|
895
|
372
|
268
|
261
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
169
|
169
|
126
|
126
|
126
|
6. Borrowings and long-term financial leased liabilities
|
0
|
570
|
97
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
163
|
156
|
149
|
142
|
135
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
559,417
|
583,664
|
615,129
|
653,541
|
649,305
|
I. ShareHolder's equity
|
559,417
|
583,664
|
615,129
|
653,541
|
649,305
|
1. Owner's investment capital
|
478,973
|
478,973
|
478,973
|
478,973
|
478,973
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
59,916
|
59,916
|
78,213
|
91,723
|
108,769
|
9. Financial reserve funds
|
0
|
0
|
7,391
|
0
|
0
|
10. Other funds belonging to owner's equity
|
7,391
|
7,391
|
0
|
7,391
|
7,391
|
11. After tax undistributed profit
|
13,137
|
37,384
|
50,551
|
75,454
|
54,172
|
- After tax undistributed profit accumulated to the end of prior period
|
10,111
|
789
|
5,521
|
18,633
|
28,488
|
- Profit after tax undistributed this period
|
3,026
|
36,596
|
45,031
|
56,821
|
25,684
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,055,285
|
1,428,504
|
1,082,839
|
1,243,947
|
1,381,797
|