Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 1,438,549 1,679,190 1,547,859 1,759,836 1,822,399
I. Cash and cash equivalents 45,834 119,793 13,873 186,148 70,337
1. Cash 35,834 30,793 13,873 186,148 35,337
2. Cash equivalents 10,000 89,000 0 0 35,000
II. Short-term financial investments 418,850 344,680 254,800 412,000 450,277
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 418,850 344,680 254,800 412,000 450,277
III. Short-term receivables 415,424 564,797 187,655 401,192 442,853
1. Short-term receivables of customers 363,244 482,088 166,008 234,802 196,032
2. Prepayments to suppliers 63,204 91,998 37,493 170,620 47,774
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 7,971 9,707 3,539 15,130 218,885
7. Provision for doubtful short-term receivables -18,995 -18,995 -19,384 -19,361 -19,838
IV. Inventories 543,590 627,377 1,035,536 700,683 801,647
1. Inventories 543,590 627,377 1,035,536 700,683 801,647
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 14,851 22,544 55,994 59,813 57,286
1. Short-term prepaid expenses 1,031 892 3,513 12,154 412
2. Deductible VAT 12,566 19,776 52,080 46,909 56,176
3. Taxes and the State Receivables 1,254 1,875 401 751 698
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 222,546 213,002 224,247 218,511 223,337
I. Long-term receivables 175 175 175 175 175
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 175 175 175 175 175
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 132,996 129,084 130,330 146,897 145,922
1. Tangible fixed assets 54,068 50,759 52,608 67,567 67,395
- Cost 556,348 557,190 553,485 575,704 568,851
- Accumulated depreciation -502,279 -506,431 -500,878 -508,137 -501,456
2. Fixed assets of financial leasing 0 0 0 2,211 2,010
- Cost 0 0 0 2,412 2,412
- Accumulated depreciation 0 0 0 -201 -402
3. Intangible fixed assets 78,928 78,325 77,722 77,119 76,516
- Cost 114,702 114,702 114,702 114,702 114,702
- Accumulated depreciation -35,775 -36,377 -36,980 -37,583 -38,186
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 2,145 3,372 4,458 1,511 1,952
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 2,145 3,372 4,458 1,511 1,952
IV. Long-term financial investments 43,875 43,875 43,875 43,875 43,875
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 43,875 43,875 43,875 43,875 43,875
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 43,354 36,496 45,410 26,053 31,413
1. Long-term prepaid expenses 42,199 35,340 45,410 26,053 31,413
2. Deferred income tax assets 1,156 1,156 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 1,661,095 1,892,192 1,772,105 1,978,347 2,045,736
CAPITAL RESOURCES
A. LIABILITIES 1,020,123 1,241,625 1,118,759 1,309,908 1,365,107
I. Current liabilities 1,019,862 1,241,363 1,118,498 1,309,459 1,364,807
1. Borrowings and short-term financial leased liabilities 870,466 1,087,400 978,918 1,101,984 1,111,570
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 69,481 49,178 60,607 38,440 81,190
4. Advances from customers 12,493 23,613 43,642 75,133 35,806
5. Taxes and other payables to the State Budget 3,135 2,810 3,477 2,422 5,897
6. Payables to employees 15,972 21,864 17,806 24,839 49,026
7. Short-term accrued expenses 10,452 21,916 4,757 10,186 20,258
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 30,273 7,203 5,917 56,146 57,451
12. Provision for short term payables 4,098 24,004 0 0 0
13. Bonus and welfare fund 3,493 3,375 3,375 310 3,608
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 261 261 261 450 300
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 126 126 126 321 171
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 135 135 135 129 129
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 640,972 650,567 653,346 668,439 680,629
I. ShareHolder's equity 640,972 650,567 653,346 668,439 680,629
1. Owner's investment capital 478,973 478,973 478,973 478,973 478,973
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 116,474 116,474 116,474 116,474 126,086
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 7,391 7,391 7,391 7,391 7,391
11. After tax undistributed profit 38,134 47,729 50,508 65,600 68,179
- After tax undistributed profit accumulated to the end of prior period 19,682 19,682 19,682 55,945 42,500
- Profit after tax undistributed this period 18,452 28,047 30,826 9,655 25,679
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 1,661,095 1,892,192 1,772,105 1,978,347 2,045,736