Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 678,305 329,453 1,027,352 690,497 631,890
2. Deductions of revenue 35 1,840 8,441 2,680
3. Net revenues (1)-(2) 678,270 327,613 1,018,911 687,817 631,890
4. Cost of goods sold 626,099 299,921 960,353 610,837 553,292
5. Gross profit (3)-(4) 52,170 27,692 58,557 76,980 78,599
6. Revenue of financial operations 6,712 5,979 6,611 15,930 8,895
7. Financial expense 17,904 8,704 15,848 22,124 37,387
-In which: Loan interest expenses 15,881 6,607 14,220 17,966 34,781
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 17,540 9,493 19,289 33,127 21,438
10. Enterprise administration expenses 11,751 11,470 19,686 18,068 15,918
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,688 4,004 10,345 19,591 12,751
12. Other income 348 1,159 1,972 798 453
13. Other expenses 42 203 239 305 114
14. Other profit (12)-(13) 306 956 1,733 493 339
15. Total accounting profit before tax (11)+(14) 11,994 4,960 12,078 20,084 13,090
16. Costs of current corporate income tax 2,399 1,026 2,422 4,060 2,618
17. Costs of deferred corporate income tax 0 1,156
18. Costs of corporate income tax (16)+(17) 2,399 2,182 2,422 4,060 2,618
19. Profit after corporate income tax (15)-(18) 9,596 2,779 9,655 16,024 10,472
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,596 2,779 9,655 16,024 10,472
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)