Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 494,033 573,790 678,305 329,453 1,027,352
2. Deductions of revenue 6,795 1,303 35 1,840 8,441
3. Net revenues (1)-(2) 487,238 572,488 678,270 327,613 1,018,911
4. Cost of goods sold 457,885 516,705 626,099 299,921 960,353
5. Gross profit (3)-(4) 29,353 55,783 52,170 27,692 58,557
6. Revenue of financial operations 5,353 5,933 6,712 5,979 6,611
7. Financial expense 10,044 10,531 17,904 8,704 15,848
-In which: Loan interest expenses 7,208 8,905 15,881 6,607 14,220
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,415 19,642 17,540 9,493 19,289
10. Enterprise administration expenses 12,961 16,011 11,751 11,470 19,686
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,285 15,532 11,688 4,004 10,345
12. Other income 1,802 241 348 1,159 1,972
13. Other expenses 76 720 42 203 239
14. Other profit (12)-(13) 1,727 -479 306 956 1,733
15. Total accounting profit before tax (11)+(14) 8,012 15,053 11,994 4,960 12,078
16. Costs of current corporate income tax 1,602 3,011 2,399 1,026 2,422
17. Costs of deferred corporate income tax 0 1,156
18. Costs of corporate income tax (16)+(17) 1,602 3,011 2,399 2,182 2,422
19. Profit after corporate income tax (15)-(18) 6,410 12,042 9,596 2,779 9,655
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,410 12,042 9,596 2,779 9,655
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)