Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 447,695 298,763 509,924 494,033 573,790
2. Deductions of revenue 265 6,795 1,303
3. Net revenues (1)-(2) 447,695 298,763 509,660 487,238 572,488
4. Cost of goods sold 406,373 265,815 474,089 457,885 516,705
5. Gross profit (3)-(4) 41,322 32,948 35,570 29,353 55,783
6. Revenue of financial operations 6,461 6,545 5,015 5,353 5,933
7. Financial expense 7,019 7,427 6,588 10,044 10,531
-In which: Loan interest expenses 5,687 2,739 6,032 7,208 8,905
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 19,176 10,954 19,940 5,415 19,642
10. Enterprise administration expenses 11,844 11,287 11,810 12,961 16,011
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,744 9,824 2,247 6,285 15,532
12. Other income 565 419 5,373 1,802 241
13. Other expenses 143 349 527 76 720
14. Other profit (12)-(13) 423 70 4,846 1,727 -479
15. Total accounting profit before tax (11)+(14) 10,166 9,894 7,094 8,012 15,053
16. Costs of current corporate income tax 2,301 1,979 2,686 1,602 3,011
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,301 1,979 2,686 1,602 3,011
19. Profit after corporate income tax (15)-(18) 7,865 7,915 4,408 6,410 12,042
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,865 7,915 4,408 6,410 12,042
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)