Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 349,243 447,695 298,763 509,924 494,033
2. Deductions of revenue 5,203 265 6,795
3. Net revenues (1)-(2) 344,040 447,695 298,763 509,660 487,238
4. Cost of goods sold 313,367 406,373 265,815 474,089 457,885
5. Gross profit (3)-(4) 30,673 41,322 32,948 35,570 29,353
6. Revenue of financial operations 7,950 6,461 6,545 5,015 5,353
7. Financial expense 8,623 7,019 7,427 6,588 10,044
-In which: Loan interest expenses 6,089 5,687 2,739 6,032 7,208
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,409 19,176 10,954 19,940 5,415
10. Enterprise administration expenses 14,241 11,844 11,287 11,810 12,961
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,350 9,744 9,824 2,247 6,285
12. Other income 1,122 565 419 5,373 1,802
13. Other expenses 356 143 349 527 76
14. Other profit (12)-(13) 766 423 70 4,846 1,727
15. Total accounting profit before tax (11)+(14) 5,116 10,166 9,894 7,094 8,012
16. Costs of current corporate income tax 1,023 2,301 1,979 2,686 1,602
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,023 2,301 1,979 2,686 1,602
19. Profit after corporate income tax (15)-(18) 4,093 7,865 7,915 4,408 6,410
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,093 7,865 7,915 4,408 6,410
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)