Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 419,377 349,243 447,695 298,763 509,924
2. Deductions of revenue 44 5,203 265
3. Net revenues (1)-(2) 419,332 344,040 447,695 298,763 509,660
4. Cost of goods sold 376,376 313,367 406,373 265,815 474,089
5. Gross profit (3)-(4) 42,956 30,673 41,322 32,948 35,570
6. Revenue of financial operations 5,944 7,950 6,461 6,545 5,015
7. Financial expense 14,893 8,623 7,019 7,427 6,588
-In which: Loan interest expenses 7,011 6,089 5,687 2,739 6,032
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,888 11,409 19,176 10,954 19,940
10. Enterprise administration expenses 10,739 14,241 11,844 11,287 11,810
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,380 4,350 9,744 9,824 2,247
12. Other income 3,617 1,122 565 419 5,373
13. Other expenses 194 356 143 349 527
14. Other profit (12)-(13) 3,423 766 423 70 4,846
15. Total accounting profit before tax (11)+(14) 11,804 5,116 10,166 9,894 7,094
16. Costs of current corporate income tax -241 1,023 2,301 1,979 2,686
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -241 1,023 2,301 1,979 2,686
19. Profit after corporate income tax (15)-(18) 12,045 4,093 7,865 7,915 4,408
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,045 4,093 7,865 7,915 4,408
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)