Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 298,763 509,924 494,033 573,790 678,305
2. Deductions of revenue 265 6,795 1,303 35
3. Net revenues (1)-(2) 298,763 509,660 487,238 572,488 678,270
4. Cost of goods sold 265,815 474,089 457,885 516,705 626,099
5. Gross profit (3)-(4) 32,948 35,570 29,353 55,783 52,170
6. Revenue of financial operations 6,545 5,015 5,353 5,933 6,712
7. Financial expense 7,427 6,588 10,044 10,531 17,904
-In which: Loan interest expenses 2,739 6,032 7,208 8,905 15,881
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,954 19,940 5,415 19,642 17,540
10. Enterprise administration expenses 11,287 11,810 12,961 16,011 11,751
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,824 2,247 6,285 15,532 11,688
12. Other income 419 5,373 1,802 241 348
13. Other expenses 349 527 76 720 42
14. Other profit (12)-(13) 70 4,846 1,727 -479 306
15. Total accounting profit before tax (11)+(14) 9,894 7,094 8,012 15,053 11,994
16. Costs of current corporate income tax 1,979 2,686 1,602 3,011 2,399
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,979 2,686 1,602 3,011 2,399
19. Profit after corporate income tax (15)-(18) 7,915 4,408 6,410 12,042 9,596
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,915 4,408 6,410 12,042 9,596
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)