Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 509,924 494,033 573,790 678,305 329,453
2. Deductions of revenue 265 6,795 1,303 35 1,840
3. Net revenues (1)-(2) 509,660 487,238 572,488 678,270 327,613
4. Cost of goods sold 474,089 457,885 516,705 626,099 299,921
5. Gross profit (3)-(4) 35,570 29,353 55,783 52,170 27,692
6. Revenue of financial operations 5,015 5,353 5,933 6,712 5,979
7. Financial expense 6,588 10,044 10,531 17,904 8,704
-In which: Loan interest expenses 6,032 7,208 8,905 15,881 6,607
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 19,940 5,415 19,642 17,540 9,493
10. Enterprise administration expenses 11,810 12,961 16,011 11,751 11,470
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,247 6,285 15,532 11,688 4,004
12. Other income 5,373 1,802 241 348 1,159
13. Other expenses 527 76 720 42 203
14. Other profit (12)-(13) 4,846 1,727 -479 306 956
15. Total accounting profit before tax (11)+(14) 7,094 8,012 15,053 11,994 4,960
16. Costs of current corporate income tax 2,686 1,602 3,011 2,399 1,026
17. Costs of deferred corporate income tax 0 1,156
18. Costs of corporate income tax (16)+(17) 2,686 1,602 3,011 2,399 2,182
19. Profit after corporate income tax (15)-(18) 4,408 6,410 12,042 9,596 2,779
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,408 6,410 12,042 9,596 2,779
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)