Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 573,790 678,305 329,453 1,027,352 690,497
2. Deductions of revenue 1,303 35 1,840 8,441 2,680
3. Net revenues (1)-(2) 572,488 678,270 327,613 1,018,911 687,817
4. Cost of goods sold 516,705 626,099 299,921 960,353 610,837
5. Gross profit (3)-(4) 55,783 52,170 27,692 58,557 76,980
6. Revenue of financial operations 5,933 6,712 5,979 6,611 15,930
7. Financial expense 10,531 17,904 8,704 15,848 22,124
-In which: Loan interest expenses 8,905 15,881 6,607 14,220 17,966
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 19,642 17,540 9,493 19,289 33,127
10. Enterprise administration expenses 16,011 11,751 11,470 19,686 18,068
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,532 11,688 4,004 10,345 19,591
12. Other income 241 348 1,159 1,972 798
13. Other expenses 720 42 203 239 305
14. Other profit (12)-(13) -479 306 956 1,733 493
15. Total accounting profit before tax (11)+(14) 15,053 11,994 4,960 12,078 20,084
16. Costs of current corporate income tax 3,011 2,399 1,026 2,422 4,060
17. Costs of deferred corporate income tax 0 1,156
18. Costs of corporate income tax (16)+(17) 3,011 2,399 2,182 2,422 4,060
19. Profit after corporate income tax (15)-(18) 12,042 9,596 2,779 9,655 16,024
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,042 9,596 2,779 9,655 16,024
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)