ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
385,066
|
689,909
|
611,195
|
576,695
|
627,020
|
I. Cash and cash equivalents
|
136,331
|
231,546
|
151,853
|
243,643
|
252,467
|
1. Cash
|
129,831
|
196,416
|
147,853
|
116,000
|
127,868
|
2. Cash equivalents
|
6,500
|
35,130
|
4,000
|
127,643
|
124,599
|
II. Short-term financial investments
|
3,922
|
46,143
|
91,133
|
114,049
|
123,622
|
1. Trading securities
|
3,922
|
46,987
|
83,777
|
92,111
|
100,444
|
2. Provision for diminution in value of trading securities
|
0
|
-844
|
-90
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
7,445
|
21,937
|
23,179
|
III. Short-term receivables
|
236,124
|
402,341
|
297,536
|
146,186
|
176,907
|
1. Short-term receivables of customers
|
206,783
|
321,377
|
218,827
|
124,000
|
139,607
|
2. Prepayments to suppliers
|
3,973
|
1,722
|
31,304
|
89
|
22
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
25,368
|
79,242
|
47,405
|
22,097
|
37,279
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
274
|
763
|
49,099
|
46,919
|
45,521
|
1. Inventories
|
274
|
763
|
49,099
|
46,919
|
45,521
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
8,416
|
9,115
|
21,575
|
25,898
|
28,503
|
1. Short-term prepaid expenses
|
1,921
|
569
|
71
|
150
|
28,503
|
2. Deductible VAT
|
6,361
|
8,161
|
21,504
|
25,747
|
0
|
3. Taxes and the State Receivables
|
134
|
386
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
316,975
|
243,740
|
385,229
|
314,173
|
293,927
|
I. Long-term receivables
|
250
|
250
|
250
|
250
|
1,462
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
1,462
|
5. Other long-term receivables
|
250
|
250
|
250
|
250
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
80,143
|
74,311
|
77,416
|
61,008
|
49,404
|
1. Tangible fixed assets
|
74,664
|
69,160
|
75,171
|
58,712
|
47,128
|
- Cost
|
181,388
|
193,845
|
220,611
|
219,849
|
220,094
|
- Accumulated depreciation
|
-106,724
|
-124,685
|
-145,440
|
-161,137
|
-172,965
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,479
|
5,150
|
2,245
|
2,296
|
2,276
|
- Cost
|
9,115
|
9,115
|
4,597
|
4,657
|
4,657
|
- Accumulated depreciation
|
-3,636
|
-3,964
|
-2,352
|
-2,361
|
-2,380
|
III. Real Estate Investments
|
68,224
|
66,141
|
63,410
|
60,679
|
57,948
|
- Cost
|
98,875
|
99,465
|
99,465
|
99,465
|
99,465
|
- Accumulated depreciation
|
-30,651
|
-33,325
|
-36,056
|
-38,786
|
-41,517
|
IV. Long-term assets in progress
|
850
|
7,858
|
1,658
|
288
|
90
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
850
|
7,858
|
1,658
|
288
|
90
|
IV. Long-term financial investments
|
167,507
|
94,725
|
236,258
|
187,376
|
182,068
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
9,301
|
9,512
|
183,640
|
186,249
|
179,981
|
3. Other investments in equity instruments
|
159,137
|
85,214
|
53,548
|
2,087
|
2,087
|
4. Provision for diminution in value of financial long-term investments
|
-930
|
0
|
-930
|
-960
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
455
|
6,237
|
4,571
|
2,953
|
1. Long-term prepaid expenses
|
0
|
455
|
6,237
|
4,571
|
2,953
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
702,041
|
933,648
|
996,424
|
890,867
|
920,947
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
219,660
|
313,537
|
220,503
|
156,188
|
157,281
|
I. Current liabilities
|
218,230
|
313,537
|
220,503
|
156,097
|
157,190
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
200,826
|
263,185
|
151,537
|
124,265
|
135,814
|
4. Advances from customers
|
376
|
2
|
428
|
152
|
0
|
5. Taxes and other payables to the State Budget
|
3,233
|
24,051
|
11,775
|
12,083
|
6,466
|
6. Payables to employees
|
8,401
|
9,322
|
5,885
|
5,858
|
2,868
|
7. Short-term accrued expenses
|
0
|
0
|
18
|
18
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,059
|
12,881
|
43,927
|
3,733
|
2,366
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,334
|
4,095
|
6,932
|
9,987
|
9,676
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,430
|
0
|
0
|
91
|
91
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,430
|
0
|
0
|
91
|
91
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
482,381
|
620,112
|
775,921
|
734,680
|
763,666
|
I. ShareHolder's equity
|
482,381
|
620,112
|
775,921
|
734,680
|
763,666
|
1. Owner's investment capital
|
150,853
|
157,531
|
238,160
|
238,160
|
248,870
|
2. Share capital surplus
|
26,883
|
26,883
|
26,883
|
26,883
|
26,883
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-17,300
|
-17,300
|
-17,300
|
-17,300
|
-17,300
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
46,369
|
54,564
|
71,887
|
93,092
|
102,680
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
152,006
|
203,271
|
241,791
|
251,696
|
290,938
|
11. After tax undistributed profit
|
121,715
|
191,337
|
208,313
|
134,203
|
111,595
|
- After tax undistributed profit accumulated to the end of prior period
|
39,594
|
39,304
|
38,325
|
38,325
|
33,210
|
- Profit after tax undistributed this period
|
82,120
|
152,033
|
169,989
|
95,878
|
78,385
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1,856
|
3,826
|
6,187
|
7,945
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
702,041
|
933,648
|
996,424
|
890,867
|
920,947
|