Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,861,329 1,782,719 1,017,527 1,087,772 1,106,411
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,861,329 1,782,719 1,017,527 1,087,772 1,106,411
4. Cost of goods sold 1,626,746 1,536,793 841,327 932,635 925,829
5. Gross profit (3)-(4) 234,583 245,926 176,200 155,137 180,583
6. Revenue of financial operations 76,629 134,157 51,612 30,941 26,746
7. Financial expense 1,233 6,220 4,842 4,401 1,139
-In which: Loan interest expenses 8 2 0 298 77,622
8. Profit or loss from joint ventures, associated companies 211 28 404 5,732 18,446
9. Cost of sales 77,021 76,291 74,972 71,118 503
10. Enterprise administration expenses 18,850 25,759 23,676 21,725
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 214,320 271,841 124,727 94,566 112,736
12. Other income 1,628 126 942 816
13. Other expenses 70 427 20 11
14. Other profit (12)-(13) 1,558 -301 922 805 475
15. Total accounting profit before tax (11)+(14) 215,879 271,540 125,649 95,371 113,211
16. Costs of current corporate income tax 41,044 53,420 24,733 16,839 21,363
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 41,044 53,420 24,733 16,839 21,363
19. Profit after corporate income tax (15)-(18) 174,835 218,120 100,916 78,533 91,848
20. Interest after tax of shareholders who not control 1,958 2,356 7,242 0
21. Profit after tax of parent company shareholders (19)-(20) 172,877 215,764 93,674 78,533 91,848
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)