Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 244,431 281,821 285,151 295,040 279,725
2. Deductions of revenue
3. Net revenues (1)-(2) 244,431 281,821 285,151 295,040 279,725
4. Cost of goods sold 207,315 230,119 238,928 249,498 239,573
5. Gross profit (3)-(4) 37,116 51,702 46,223 45,542 40,153
6. Revenue of financial operations 9,007 7,541 2,961 7,237 8,974
7. Financial expense 8 427 59 645 182
-In which: Loan interest expenses 298 117 182
8. Profit or loss from joint ventures, associated companies 0 -6,884 7,739
9. Cost of sales 19,369 16,267 17,609 24,377 20,758
10. Enterprise administration expenses 4,641 3,846 4,913 5,046 5,028
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,104 31,818 26,604 30,450 23,160
12. Other income 139 -139 363 140 347
13. Other expenses 314 -146 10 -151
14. Other profit (12)-(13) -175 7 353 290 347
15. Total accounting profit before tax (11)+(14) 21,929 31,825 26,957 30,740 23,507
16. Costs of current corporate income tax 3,971 7,361 5,127 4,904 3,230
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,971 7,361 5,127 4,904 3,230
19. Profit after corporate income tax (15)-(18) 17,958 24,465 21,830 25,836 20,277
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 17,958 24,465 21,830 25,836 20,277
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)