Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 232,214 252,200 284,529 318,829 244,431
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 232,214 252,200 284,529 318,829 244,431
4. Cost of goods sold 195,393 218,234 241,479 277,493 207,315
5. Gross profit (3)-(4) 36,821 33,966 43,050 41,336 37,116
6. Revenue of financial operations 6,843 8,749 2,087 13,263 9,007
7. Financial expense 321 -818 4,858 41 8
-In which: Loan interest expenses 260 39 0
8. Profit or loss from joint ventures, associated companies 0 1,956 3,776 0
9. Cost of sales 16,550 15,185 16,236 23,147 19,369
10. Enterprise administration expenses 6,861 3,860 5,786 5,219 4,641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,933 26,444 18,257 29,968 22,104
12. Other income 497 162 157 139
13. Other expenses 0 4 0 6 314
14. Other profit (12)-(13) 496 -4 162 151 -175
15. Total accounting profit before tax (11)+(14) 20,430 26,439 18,419 30,120 21,929
16. Costs of current corporate income tax 3,874 4,488 4,366 4,295 3,971
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,874 4,488 4,366 4,295 3,971
19. Profit after corporate income tax (15)-(18) 16,556 21,951 14,053 25,825 17,958
20. Interest after tax of shareholders who not control 150 -150 0
21. Profit after tax of parent company shareholders (19)-(20) 16,406 22,101 14,053 25,825 17,958
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)