Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 284,529 318,829 244,431 281,821 295,040
2. Deductions of revenue 0
3. Net revenues (1)-(2) 284,529 318,829 244,431 281,821 295,040
4. Cost of goods sold 241,479 277,493 207,315 230,119 249,498
5. Gross profit (3)-(4) 43,050 41,336 37,116 51,702 45,542
6. Revenue of financial operations 2,087 13,263 9,007 7,541 7,237
7. Financial expense 4,858 41 8 427 645
-In which: Loan interest expenses 0 298 117
8. Profit or loss from joint ventures, associated companies 3,776 0 -6,884 7,739
9. Cost of sales 16,236 23,147 19,369 16,267 24,377
10. Enterprise administration expenses 5,786 5,219 4,641 3,846 5,046
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,257 29,968 22,104 31,818 30,450
12. Other income 162 157 139 -139 140
13. Other expenses 0 6 314 -146 -151
14. Other profit (12)-(13) 162 151 -175 7 290
15. Total accounting profit before tax (11)+(14) 18,419 30,120 21,929 31,825 30,740
16. Costs of current corporate income tax 4,366 4,295 3,971 7,361 4,904
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,366 4,295 3,971 7,361 4,904
19. Profit after corporate income tax (15)-(18) 14,053 25,825 17,958 24,465 25,836
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,053 25,825 17,958 24,465 25,836
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)