Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 252,200 284,529 318,829 244,431 281,821
2. Deductions of revenue 0
3. Net revenues (1)-(2) 252,200 284,529 318,829 244,431 281,821
4. Cost of goods sold 218,234 241,479 277,493 207,315 230,119
5. Gross profit (3)-(4) 33,966 43,050 41,336 37,116 51,702
6. Revenue of financial operations 8,749 2,087 13,263 9,007 7,541
7. Financial expense -818 4,858 41 8 427
-In which: Loan interest expenses 39 0 298
8. Profit or loss from joint ventures, associated companies 1,956 3,776 0 -6,884
9. Cost of sales 15,185 16,236 23,147 19,369 16,267
10. Enterprise administration expenses 3,860 5,786 5,219 4,641 3,846
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,444 18,257 29,968 22,104 31,818
12. Other income 162 157 139 -139
13. Other expenses 4 0 6 314 -146
14. Other profit (12)-(13) -4 162 151 -175 7
15. Total accounting profit before tax (11)+(14) 26,439 18,419 30,120 21,929 31,825
16. Costs of current corporate income tax 4,488 4,366 4,295 3,971 7,361
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,488 4,366 4,295 3,971 7,361
19. Profit after corporate income tax (15)-(18) 21,951 14,053 25,825 17,958 24,465
20. Interest after tax of shareholders who not control -150 0
21. Profit after tax of parent company shareholders (19)-(20) 22,101 14,053 25,825 17,958 24,465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)