Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 150,310 162,135 189,040 169,916 187,955
2. Deductions of revenue 177 114 160 73 1,166
3. Net revenues (1)-(2) 150,133 162,021 188,880 169,843 186,789
4. Cost of goods sold 114,678 118,657 136,008 131,635 134,837
5. Gross profit (3)-(4) 35,455 43,365 52,872 38,208 51,951
6. Revenue of financial operations 1,058 1,896 2,720 609 4,487
7. Financial expense 263 191 412 1,298 -45
-In which: Loan interest expenses 122 104 47
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,769 6,967 8,059 9,017 12,308
10. Enterprise administration expenses 4,820 4,598 4,074 5,358 24,432
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,661 33,505 43,048 23,144 19,743
12. Other income 820 317 111 123 576
13. Other expenses 330 25 84 28 258
14. Other profit (12)-(13) 491 293 27 95 318
15. Total accounting profit before tax (11)+(14) 25,152 33,798 43,075 23,239 20,061
16. Costs of current corporate income tax 4,045 6,565 7,707 3,840 4,868
17. Costs of deferred corporate income tax -78 -516 146 191 -2,238
18. Costs of corporate income tax (16)+(17) 3,967 6,049 7,854 4,031 2,630
19. Profit after corporate income tax (15)-(18) 21,185 27,749 35,222 19,209 17,431
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,185 27,749 35,222 19,209 17,431
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)