Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 187,955 167,074 187,875 177,488 214,661
2. Deductions of revenue 1,166 87 64 643 2,555
3. Net revenues (1)-(2) 186,789 166,987 187,811 176,844 212,106
4. Cost of goods sold 134,837 119,583 135,163 122,799 143,834
5. Gross profit (3)-(4) 51,951 47,404 52,648 54,046 68,272
6. Revenue of financial operations 4,487 1,729 3,772 2,714 2,830
7. Financial expense -45 482 603 416 534
-In which: Loan interest expenses 47 224 486 365 128
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,308 8,492 10,254 9,616 12,101
10. Enterprise administration expenses 24,432 6,006 5,314 6,563 18,346
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,743 34,153 40,248 40,165 40,122
12. Other income 576 339 208 563 721
13. Other expenses 258 257 369 625 1,071
14. Other profit (12)-(13) 318 82 -161 -63 -349
15. Total accounting profit before tax (11)+(14) 20,061 34,234 40,088 40,102 39,772
16. Costs of current corporate income tax 4,868 7,245 5,082 7,718 7,194
17. Costs of deferred corporate income tax -2,238 -315 653 -412 -1,291
18. Costs of corporate income tax (16)+(17) 2,630 6,930 5,735 7,305 5,903
19. Profit after corporate income tax (15)-(18) 17,431 27,304 34,353 32,797 33,869
20. Interest after tax of shareholders who not control 0 -56
21. Profit after tax of parent company shareholders (19)-(20) 17,431 27,304 34,353 32,797 33,925
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)