Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 177,488 214,661 193,190 221,450 188,281
2. Deductions of revenue 643 2,555 145 463 1,044
3. Net revenues (1)-(2) 176,844 212,106 193,045 220,987 187,237
4. Cost of goods sold 122,799 143,834 134,028 160,734 141,202
5. Gross profit (3)-(4) 54,046 68,272 59,016 60,253 46,035
6. Revenue of financial operations 2,714 2,830 1,131 630 1,078
7. Financial expense 416 534 571 923 2,572
-In which: Loan interest expenses 365 128 184 859 1,255
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,616 12,101 10,694 12,627 9,868
10. Enterprise administration expenses 6,563 18,346 8,728 9,091 10,829
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,165 40,122 40,154 38,242 23,843
12. Other income 563 721 852 810 756
13. Other expenses 625 1,071 312 678 1,514
14. Other profit (12)-(13) -63 -349 540 132 -758
15. Total accounting profit before tax (11)+(14) 40,102 39,772 40,694 38,374 23,085
16. Costs of current corporate income tax 7,718 7,194 8,238 6,913 4,939
17. Costs of deferred corporate income tax -412 -1,291 11 18
18. Costs of corporate income tax (16)+(17) 7,305 5,903 8,238 6,924 4,957
19. Profit after corporate income tax (15)-(18) 32,797 33,869 32,456 31,450 18,129
20. Interest after tax of shareholders who not control 0 -56 -329 -386 -408
21. Profit after tax of parent company shareholders (19)-(20) 32,797 33,925 32,786 31,836 18,537
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0