Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 167,074 187,875 177,488 214,661 193,190
2. Deductions of revenue 87 64 643 2,555 145
3. Net revenues (1)-(2) 166,987 187,811 176,844 212,106 193,045
4. Cost of goods sold 119,583 135,163 122,799 143,834 134,028
5. Gross profit (3)-(4) 47,404 52,648 54,046 68,272 59,016
6. Revenue of financial operations 1,729 3,772 2,714 2,830 1,131
7. Financial expense 482 603 416 534 571
-In which: Loan interest expenses 224 486 365 128 184
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,492 10,254 9,616 12,101 10,694
10. Enterprise administration expenses 6,006 5,314 6,563 18,346 8,728
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,153 40,248 40,165 40,122 40,154
12. Other income 339 208 563 721 852
13. Other expenses 257 369 625 1,071 312
14. Other profit (12)-(13) 82 -161 -63 -349 540
15. Total accounting profit before tax (11)+(14) 34,234 40,088 40,102 39,772 40,694
16. Costs of current corporate income tax 7,245 5,082 7,718 7,194 8,238
17. Costs of deferred corporate income tax -315 653 -412 -1,291
18. Costs of corporate income tax (16)+(17) 6,930 5,735 7,305 5,903 8,238
19. Profit after corporate income tax (15)-(18) 27,304 34,353 32,797 33,869 32,456
20. Interest after tax of shareholders who not control 0 -56 -329
21. Profit after tax of parent company shareholders (19)-(20) 27,304 34,353 32,797 33,925 32,786
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0