ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
70,386
|
84,278
|
58,687
|
48,131
|
48,008
|
I. Cash and cash equivalents
|
14,461
|
9,705
|
4,583
|
2,905
|
1,970
|
1. Cash
|
5,754
|
9,705
|
4,583
|
2,905
|
1,970
|
2. Cash equivalents
|
8,708
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
4,631
|
4,155
|
1,007
|
1,163
|
1,213
|
1. Trading securities
|
5,487
|
4,230
|
2,211
|
2,342
|
2,342
|
2. Provision for diminution in value of trading securities
|
-856
|
-75
|
-1,204
|
-1,180
|
-1,129
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
22,973
|
16,678
|
14,403
|
10,219
|
8,553
|
1. Short-term receivables of customers
|
13,828
|
16,135
|
10,305
|
7,766
|
6,849
|
2. Prepayments to suppliers
|
1,562
|
531
|
871
|
844
|
1,438
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
7,450
|
0
|
4,000
|
2,450
|
1,600
|
6. Other short-term receivables
|
1,256
|
1,241
|
909
|
786
|
556
|
7. Provision for doubtful short-term receivables
|
-1,124
|
-1,229
|
-1,683
|
-1,628
|
-1,890
|
IV. Inventories
|
27,877
|
53,379
|
38,656
|
33,325
|
35,778
|
1. Inventories
|
28,475
|
53,702
|
39,065
|
34,173
|
37,731
|
2. Provision for decline in value of inventories
|
-598
|
-323
|
-409
|
-848
|
-1,953
|
V. Other current assets
|
444
|
362
|
38
|
520
|
494
|
1. Short-term prepaid expenses
|
27
|
16
|
28
|
14
|
14
|
2. Deductible VAT
|
243
|
100
|
0
|
0
|
21
|
3. Taxes and the State Receivables
|
174
|
246
|
10
|
506
|
458
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,263
|
40,533
|
39,622
|
38,443
|
38,620
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
25,467
|
25,857
|
13,096
|
12,151
|
12,182
|
1. Tangible fixed assets
|
18,999
|
19,389
|
6,588
|
5,659
|
5,707
|
- Cost
|
28,171
|
29,079
|
16,554
|
15,976
|
16,464
|
- Accumulated depreciation
|
-9,172
|
-9,690
|
-9,966
|
-10,316
|
-10,757
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,468
|
6,468
|
6,508
|
6,492
|
6,475
|
- Cost
|
6,546
|
6,546
|
6,596
|
6,596
|
6,596
|
- Accumulated depreciation
|
-78
|
-78
|
-87
|
-104
|
-121
|
III. Real Estate Investments
|
0
|
0
|
11,755
|
11,466
|
11,362
|
- Cost
|
0
|
0
|
12,293
|
12,293
|
12,488
|
- Accumulated depreciation
|
0
|
0
|
-538
|
-827
|
-1,126
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
215
|
78
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
215
|
78
|
IV. Long-term financial investments
|
6,977
|
8,056
|
8,483
|
8,614
|
8,991
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
4,977
|
6,056
|
8,483
|
8,614
|
8,991
|
3. Other investments in equity instruments
|
2,000
|
2,000
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,141
|
6,074
|
5,873
|
5,714
|
5,855
|
1. Long-term prepaid expenses
|
6,141
|
6,074
|
5,873
|
5,714
|
5,855
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
678
|
546
|
414
|
282
|
150
|
TOTAL ASSETS
|
109,650
|
124,811
|
98,309
|
86,574
|
86,627
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
41,185
|
58,745
|
37,013
|
26,943
|
27,999
|
I. Current liabilities
|
31,443
|
49,858
|
29,160
|
20,044
|
22,045
|
1. Borrowings and short-term financial leased liabilities
|
4,204
|
7,319
|
4,212
|
12,857
|
12,078
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
17,293
|
28,702
|
19,698
|
4,647
|
8,081
|
4. Advances from customers
|
1,474
|
10,066
|
2,381
|
422
|
376
|
5. Taxes and other payables to the State Budget
|
188
|
334
|
1,067
|
663
|
355
|
6. Payables to employees
|
5,158
|
2,381
|
647
|
550
|
602
|
7. Short-term accrued expenses
|
3,119
|
1,086
|
655
|
594
|
361
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
254
|
213
|
743
|
554
|
436
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
-247
|
-244
|
-244
|
-244
|
-244
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,741
|
8,887
|
7,853
|
6,899
|
5,954
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
41
|
20
|
0
|
42
|
45
|
6. Borrowings and long-term financial leased liabilities
|
9,697
|
8,867
|
7,853
|
6,857
|
5,909
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
3
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
68,465
|
66,066
|
61,296
|
59,631
|
58,628
|
I. ShareHolder's equity
|
68,465
|
66,066
|
61,296
|
59,631
|
58,628
|
1. Owner's investment capital
|
41,370
|
41,370
|
41,370
|
41,370
|
41,370
|
2. Share capital surplus
|
2,248
|
2,248
|
2,249
|
2,249
|
2,249
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
1,102
|
5. Treasury shares
|
-680
|
-680
|
-680
|
-680
|
-680
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,155
|
5,189
|
5,190
|
1,194
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
1,219
|
11. After tax undistributed profit
|
8,827
|
6,538
|
1,903
|
3,445
|
1,264
|
- After tax undistributed profit accumulated to the end of prior period
|
5,446
|
4,750
|
1,911
|
1,856
|
3,420
|
- Profit after tax undistributed this period
|
3,381
|
1,787
|
-9
|
1,589
|
-1,054
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
11,544
|
11,401
|
11,263
|
12,053
|
12,104
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
109,650
|
124,811
|
98,309
|
86,574
|
86,627
|