ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
141,985
|
150,705
|
165,393
|
181,321
|
139,204
|
I. Cash and cash equivalents
|
3,095
|
731
|
112,619
|
4,094
|
6,668
|
1. Cash
|
2,095
|
731
|
8,619
|
4,094
|
6,668
|
2. Cash equivalents
|
1,000
|
0
|
104,000
|
0
|
0
|
II. Short-term financial investments
|
132,714
|
145,214
|
48,214
|
171,714
|
127,714
|
1. Trading securities
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
129,000
|
141,500
|
44,500
|
168,000
|
124,000
|
III. Short-term receivables
|
5,048
|
3,628
|
3,436
|
4,358
|
3,738
|
1. Short-term receivables of customers
|
3,741
|
2,484
|
3,172
|
2,215
|
2,578
|
2. Prepayments to suppliers
|
358
|
93
|
96
|
64
|
111
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,446
|
1,554
|
918
|
2,923
|
1,892
|
7. Provision for doubtful short-term receivables
|
-497
|
-504
|
-749
|
-844
|
-844
|
IV. Inventories
|
351
|
290
|
344
|
355
|
327
|
1. Inventories
|
351
|
290
|
344
|
355
|
327
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
777
|
843
|
779
|
800
|
757
|
1. Short-term prepaid expenses
|
80
|
87
|
70
|
103
|
60
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
697
|
755
|
710
|
697
|
697
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
37,068
|
34,097
|
31,466
|
28,792
|
26,557
|
I. Long-term receivables
|
750
|
750
|
750
|
750
|
750
|
1. Long-term customer's receivables
|
927
|
927
|
927
|
927
|
927
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
-177
|
-177
|
-177
|
-177
|
-177
|
II. Fixed assets
|
35,843
|
33,040
|
30,159
|
27,377
|
25,010
|
1. Tangible fixed assets
|
35,755
|
32,998
|
30,159
|
27,377
|
25,010
|
- Cost
|
84,220
|
84,337
|
84,337
|
83,382
|
83,601
|
- Accumulated depreciation
|
-48,465
|
-51,339
|
-54,178
|
-56,005
|
-58,591
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
87
|
42
|
0
|
0
|
0
|
- Cost
|
377
|
377
|
377
|
377
|
377
|
- Accumulated depreciation
|
-289
|
-335
|
-377
|
-377
|
-377
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
476
|
307
|
557
|
665
|
797
|
1. Long-term prepaid expenses
|
476
|
307
|
557
|
665
|
797
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
179,053
|
184,802
|
196,859
|
210,113
|
165,761
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
12,158
|
14,542
|
18,713
|
20,600
|
26,603
|
I. Current liabilities
|
10,408
|
12,281
|
16,241
|
18,128
|
24,118
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
345
|
139
|
563
|
488
|
553
|
4. Advances from customers
|
107
|
94
|
154
|
219
|
289
|
5. Taxes and other payables to the State Budget
|
106
|
94
|
1,053
|
1,217
|
807
|
6. Payables to employees
|
343
|
1,401
|
1,886
|
2,464
|
2,242
|
7. Short-term accrued expenses
|
6,915
|
8,453
|
10,303
|
11,823
|
17,522
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,078
|
1,078
|
1,188
|
941
|
1,011
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,515
|
1,022
|
1,094
|
976
|
1,695
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,750
|
2,261
|
2,472
|
2,472
|
2,485
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,750
|
2,261
|
2,472
|
2,472
|
2,485
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
166,895
|
170,260
|
178,147
|
189,513
|
139,158
|
I. ShareHolder's equity
|
166,895
|
170,260
|
178,147
|
189,513
|
139,158
|
1. Owner's investment capital
|
123,641
|
123,641
|
123,641
|
123,641
|
123,641
|
2. Share capital surplus
|
-303
|
-303
|
-303
|
-303
|
-303
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,868
|
1,868
|
1,868
|
1,868
|
1,868
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,303
|
3,303
|
3,303
|
3,303
|
3,303
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
38,385
|
41,751
|
49,637
|
61,003
|
10,648
|
- After tax undistributed profit accumulated to the end of prior period
|
33,994
|
37,325
|
40,691
|
43,583
|
18
|
- Profit after tax undistributed this period
|
4,391
|
4,426
|
8,946
|
17,420
|
10,630
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
179,053
|
184,802
|
196,859
|
210,113
|
165,761
|