|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
150,069
|
145,310
|
147,994
|
151,940
|
158,948
|
|
I. Cash and cash equivalents
|
11,350
|
2,864
|
5,934
|
2,260
|
5,889
|
|
1. Cash
|
11,350
|
2,864
|
3,434
|
2,260
|
2,889
|
|
2. Cash equivalents
|
0
|
0
|
2,500
|
0
|
3,000
|
|
II. Short-term financial investments
|
132,714
|
137,714
|
137,714
|
145,714
|
147,714
|
|
1. Trading securities
|
3,714
|
3,714
|
3,714
|
3,714
|
3,714
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
129,000
|
134,000
|
134,000
|
142,000
|
144,000
|
|
III. Short-term receivables
|
4,633
|
3,450
|
3,161
|
2,748
|
3,921
|
|
1. Short-term receivables of customers
|
3,379
|
2,964
|
1,788
|
2,089
|
1,101
|
|
2. Prepayments to suppliers
|
60
|
108
|
30
|
65
|
112
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,038
|
1,221
|
2,187
|
1,438
|
2,951
|
|
7. Provision for doubtful short-term receivables
|
-844
|
-844
|
-844
|
-844
|
-244
|
|
IV. Inventories
|
386
|
384
|
375
|
388
|
413
|
|
1. Inventories
|
386
|
384
|
375
|
388
|
413
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
986
|
898
|
810
|
831
|
1,010
|
|
1. Short-term prepaid expenses
|
289
|
191
|
113
|
146
|
257
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
697
|
707
|
697
|
685
|
753
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
25,662
|
25,051
|
24,642
|
24,256
|
23,792
|
|
I. Long-term receivables
|
750
|
750
|
750
|
750
|
750
|
|
1. Long-term customer's receivables
|
927
|
927
|
927
|
927
|
927
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
-177
|
-177
|
-177
|
-177
|
-177
|
|
II. Fixed assets
|
24,025
|
23,516
|
23,008
|
22,553
|
22,050
|
|
1. Tangible fixed assets
|
24,025
|
23,516
|
23,008
|
22,553
|
22,050
|
|
- Cost
|
83,639
|
83,639
|
83,639
|
83,683
|
83,634
|
|
- Accumulated depreciation
|
-59,613
|
-60,123
|
-60,630
|
-61,130
|
-61,584
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
377
|
377
|
377
|
377
|
377
|
|
- Accumulated depreciation
|
-377
|
-377
|
-377
|
-377
|
-377
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
68
|
68
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
68
|
68
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
887
|
785
|
883
|
885
|
925
|
|
1. Long-term prepaid expenses
|
887
|
785
|
883
|
885
|
925
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
175,731
|
170,361
|
172,636
|
176,196
|
182,740
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
39,224
|
29,722
|
27,320
|
26,212
|
44,623
|
|
I. Current liabilities
|
36,761
|
28,260
|
25,858
|
24,749
|
43,160
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
838
|
375
|
411
|
282
|
228
|
|
4. Advances from customers
|
263
|
202
|
320
|
345
|
424
|
|
5. Taxes and other payables to the State Budget
|
2,806
|
3,131
|
1,496
|
1,688
|
1,193
|
|
6. Payables to employees
|
2,294
|
2,166
|
1,627
|
251
|
3,278
|
|
7. Short-term accrued expenses
|
19,050
|
19,768
|
20,408
|
21,465
|
22,131
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
9,825
|
1,087
|
214
|
167
|
14,034
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,685
|
1,530
|
1,381
|
551
|
1,873
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,463
|
1,463
|
1,463
|
1,463
|
1,463
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,463
|
1,463
|
1,463
|
1,463
|
1,463
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
136,507
|
140,639
|
145,316
|
149,984
|
138,117
|
|
I. ShareHolder's equity
|
136,507
|
140,639
|
145,316
|
149,984
|
138,117
|
|
1. Owner's investment capital
|
123,641
|
123,641
|
123,641
|
123,641
|
123,641
|
|
2. Share capital surplus
|
-303
|
-303
|
-303
|
-303
|
-303
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
1,868
|
1,868
|
1,868
|
1,868
|
1,868
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
3,303
|
3,303
|
3,303
|
3,303
|
3,303
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
7,997
|
12,129
|
16,806
|
21,474
|
9,608
|
|
- After tax undistributed profit accumulated to the end of prior period
|
540
|
540
|
540
|
16,194
|
638
|
|
- Profit after tax undistributed this period
|
7,457
|
11,589
|
16,266
|
5,280
|
8,970
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
175,731
|
170,361
|
172,636
|
176,196
|
182,740
|