Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 14,098 12,176 12,368 11,274 13,743
2. Deductions of revenue 0
3. Net revenues (1)-(2) 14,098 12,176 12,368 11,274 13,743
4. Cost of goods sold 6,431 5,361 7,284 6,345 6,803
5. Gross profit (3)-(4) 7,667 6,815 5,084 4,929 6,940
6. Revenue of financial operations 1,384 1,428 1,553 2,994 1,630
7. Financial expense 0 0 0 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,441 2,325 3,147 2,742 2,742
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,610 5,919 3,489 5,180 5,828
12. Other income 18 7 8 7 19
13. Other expenses 4 10 50 12 0
14. Other profit (12)-(13) 14 -3 -42 -4 19
15. Total accounting profit before tax (11)+(14) 6,624 5,915 3,447 5,176 5,847
16. Costs of current corporate income tax 1,338 1,196 709 1,044 1,170
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,338 1,196 709 1,044 1,170
19. Profit after corporate income tax (15)-(18) 5,287 4,719 2,738 4,132 4,677
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,287 4,719 2,738 4,132 4,677
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)