Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 11,274 13,743 12,893 12,728 14,771
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,274 13,743 12,893 12,728 14,771
4. Cost of goods sold 6,345 6,803 5,642 7,658 11,622
5. Gross profit (3)-(4) 4,929 6,940 7,251 5,070 3,149
6. Revenue of financial operations 2,994 1,630 1,819 2,214 2,482
7. Financial expense 0 0 0 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,742 2,742 2,475 2,656 884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,180 5,828 6,594 4,628 4,747
12. Other income 7 19 6 9 21
13. Other expenses 12 0 19 24
14. Other profit (12)-(13) -4 19 6 -11 -3
15. Total accounting profit before tax (11)+(14) 5,176 5,847 6,600 4,617 4,744
16. Costs of current corporate income tax 1,044 1,170 1,320 927 958
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,044 1,170 1,320 927 958
19. Profit after corporate income tax (15)-(18) 4,132 4,677 5,280 3,691 3,787
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,132 4,677 5,280 3,691 3,787
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)