|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,739,488
|
1,975,127
|
2,047,711
|
1,914,387
|
1,990,898
|
|
I. Cash and cash equivalents
|
528,414
|
580,030
|
553,443
|
482,876
|
507,113
|
|
1. Cash
|
181,706
|
182,206
|
188,389
|
204,376
|
225,163
|
|
2. Cash equivalents
|
346,709
|
397,824
|
365,054
|
278,500
|
281,950
|
|
II. Short-term financial investments
|
372,610
|
548,137
|
736,719
|
1,087,130
|
1,143,640
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
372,610
|
548,137
|
736,719
|
1,087,130
|
1,143,640
|
|
III. Short-term receivables
|
647,812
|
643,369
|
661,608
|
238,909
|
249,680
|
|
1. Short-term receivables of customers
|
241,572
|
203,450
|
200,320
|
187,616
|
203,639
|
|
2. Prepayments to suppliers
|
19,410
|
23,481
|
23,152
|
18,638
|
15,630
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
220,065
|
222,751
|
234,693
|
0
|
0
|
|
6. Other short-term receivables
|
226,917
|
255,354
|
228,725
|
59,341
|
58,042
|
|
7. Provision for doubtful short-term receivables
|
-60,151
|
-61,666
|
-25,282
|
-26,687
|
-27,631
|
|
IV. Inventories
|
18,340
|
18,719
|
22,313
|
27,396
|
23,342
|
|
1. Inventories
|
18,340
|
18,719
|
22,313
|
27,396
|
23,342
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
172,312
|
184,871
|
73,629
|
78,075
|
67,124
|
|
1. Short-term prepaid expenses
|
2,596
|
15,590
|
9,899
|
14,090
|
22,672
|
|
2. Deductible VAT
|
41,363
|
40,929
|
42,920
|
43,262
|
43,609
|
|
3. Taxes and the State Receivables
|
128,353
|
128,352
|
20,810
|
20,723
|
843
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,145,623
|
4,162,940
|
4,049,688
|
4,133,127
|
3,876,097
|
|
I. Long-term receivables
|
733,926
|
736,791
|
595,337
|
472,337
|
136,482
|
|
1. Long-term customer's receivables
|
87,844
|
87,844
|
81,408
|
77,151
|
57,844
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
235,599
|
238,475
|
126,473
|
0
|
0
|
|
5. Other long-term receivables
|
410,483
|
410,473
|
387,456
|
395,186
|
78,638
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,666,949
|
1,647,096
|
1,625,911
|
1,613,000
|
1,639,042
|
|
1. Tangible fixed assets
|
1,643,855
|
1,624,331
|
1,603,522
|
1,590,043
|
1,616,463
|
|
- Cost
|
3,787,480
|
3,791,826
|
3,784,041
|
3,795,559
|
3,847,321
|
|
- Accumulated depreciation
|
-2,143,625
|
-2,167,494
|
-2,180,519
|
-2,205,516
|
-2,230,858
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
23,094
|
22,765
|
22,389
|
22,957
|
22,578
|
|
- Cost
|
77,485
|
77,535
|
77,535
|
78,510
|
78,510
|
|
- Accumulated depreciation
|
-54,391
|
-54,770
|
-55,146
|
-55,553
|
-55,932
|
|
III. Real Estate Investments
|
168,147
|
166,783
|
165,420
|
164,056
|
162,693
|
|
- Cost
|
222,174
|
222,174
|
222,174
|
222,174
|
222,174
|
|
- Accumulated depreciation
|
-54,028
|
-55,391
|
-56,754
|
-58,118
|
-59,481
|
|
IV. Long-term assets in progress
|
85,193
|
83,555
|
86,450
|
94,239
|
51,275
|
|
1. Costs of long-term production, business in progress
|
39,222
|
39,269
|
39,313
|
39,362
|
39,409
|
|
2. Costs of construction in progress
|
45,971
|
44,286
|
47,137
|
54,877
|
11,866
|
|
IV. Long-term financial investments
|
1,466,238
|
1,503,021
|
1,555,077
|
1,763,195
|
1,859,255
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,124,919
|
1,198,218
|
1,252,349
|
1,333,716
|
1,431,059
|
|
3. Other investments in equity instruments
|
496,503
|
472,787
|
470,713
|
470,713
|
470,713
|
|
4. Provision for diminution in value of financial long-term investments
|
-167,985
|
-167,985
|
-167,985
|
-167,985
|
-467,986
|
|
5. Investments holding until maturity
|
12,800
|
0
|
0
|
126,751
|
425,469
|
|
V. Total other long-term assets
|
25,171
|
25,694
|
21,493
|
26,299
|
27,350
|
|
1. Long-term prepaid expenses
|
13,431
|
14,316
|
9,693
|
14,987
|
16,947
|
|
2. Deferred income tax assets
|
11,739
|
11,378
|
11,800
|
11,312
|
10,403
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
5,885,111
|
6,138,067
|
6,097,399
|
6,047,514
|
5,866,995
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,812,430
|
2,888,489
|
2,878,662
|
2,685,697
|
2,725,490
|
|
I. Current liabilities
|
728,808
|
822,852
|
891,739
|
759,397
|
843,634
|
|
1. Borrowings and short-term financial leased liabilities
|
29,133
|
29,481
|
29,324
|
29,259
|
29,332
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
83,028
|
70,661
|
97,215
|
83,125
|
76,224
|
|
4. Advances from customers
|
3,249
|
9,152
|
4,546
|
5,759
|
7,730
|
|
5. Taxes and other payables to the State Budget
|
98,167
|
156,010
|
162,358
|
89,369
|
117,547
|
|
6. Payables to employees
|
53,005
|
58,693
|
124,859
|
71,462
|
72,103
|
|
7. Short-term accrued expenses
|
15,736
|
15,978
|
18,148
|
16,890
|
18,480
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
405,210
|
443,559
|
423,139
|
441,227
|
449,041
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
41,280
|
39,318
|
32,151
|
22,305
|
73,177
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,083,622
|
2,065,637
|
1,986,924
|
1,926,300
|
1,881,856
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,838,981
|
1,839,008
|
1,788,986
|
1,744,177
|
1,429,678
|
|
6. Borrowings and long-term financial leased liabilities
|
29,133
|
29,481
|
14,662
|
14,629
|
312,396
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
215,509
|
197,149
|
183,276
|
167,494
|
139,781
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
3,072,681
|
3,249,577
|
3,218,737
|
3,361,817
|
3,141,506
|
|
I. ShareHolder's equity
|
3,072,681
|
3,249,577
|
3,218,737
|
3,361,817
|
3,141,506
|
|
1. Owner's investment capital
|
2,162,950
|
2,162,950
|
2,162,950
|
2,162,950
|
2,162,950
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-2,075
|
-2,075
|
-2,075
|
-2,075
|
-2,075
|
|
7. Differences upon foreign exchange rate
|
94,975
|
100,444
|
96,056
|
92,125
|
101,488
|
|
8. Investment and development funds
|
349,633
|
349,633
|
349,633
|
349,633
|
392,063
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
353,779
|
521,945
|
492,078
|
638,648
|
368,881
|
|
- After tax undistributed profit accumulated to the end of prior period
|
136,097
|
136,048
|
129,030
|
494,727
|
75,571
|
|
- Profit after tax undistributed this period
|
217,683
|
385,897
|
363,048
|
143,920
|
293,310
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
113,419
|
116,680
|
120,095
|
120,536
|
118,199
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
5,885,111
|
6,138,067
|
6,097,399
|
6,047,514
|
5,866,995
|