|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,878,395
|
1,695,328
|
1,162,445
|
1,634,192
|
2,047,711
|
|
I. Cash and cash equivalents
|
229,072
|
202,260
|
390,624
|
503,961
|
553,443
|
|
1. Cash
|
205,172
|
164,420
|
142,700
|
245,199
|
188,389
|
|
2. Cash equivalents
|
23,900
|
37,840
|
247,923
|
258,762
|
365,054
|
|
II. Short-term financial investments
|
979,021
|
853,295
|
251,530
|
356,248
|
736,719
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
979,021
|
853,295
|
251,530
|
356,248
|
736,719
|
|
III. Short-term receivables
|
470,348
|
437,169
|
319,701
|
586,404
|
661,608
|
|
1. Short-term receivables of customers
|
471,700
|
520,416
|
207,285
|
221,205
|
200,320
|
|
2. Prepayments to suppliers
|
10,775
|
9,738
|
10,647
|
14,666
|
23,152
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
63,812
|
202,008
|
234,693
|
|
6. Other short-term receivables
|
78,436
|
79,572
|
83,045
|
203,849
|
228,725
|
|
7. Provision for doubtful short-term receivables
|
-90,563
|
-172,557
|
-45,088
|
-55,324
|
-25,282
|
|
IV. Inventories
|
12,675
|
20,172
|
13,733
|
16,240
|
22,313
|
|
1. Inventories
|
12,675
|
20,172
|
13,733
|
16,240
|
22,313
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
187,279
|
182,432
|
186,857
|
171,338
|
73,629
|
|
1. Short-term prepaid expenses
|
4,304
|
4,444
|
12,369
|
1,456
|
9,899
|
|
2. Deductible VAT
|
54,011
|
49,508
|
43,189
|
41,442
|
42,920
|
|
3. Taxes and the State Receivables
|
128,963
|
128,480
|
131,299
|
128,441
|
20,810
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,559,235
|
3,701,038
|
4,204,180
|
4,123,003
|
4,049,688
|
|
I. Long-term receivables
|
300,862
|
391,944
|
918,097
|
816,004
|
595,337
|
|
1. Long-term customer's receivables
|
0
|
90,097
|
102,843
|
93,600
|
81,408
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
514,108
|
337,101
|
126,473
|
|
5. Other long-term receivables
|
300,862
|
301,847
|
301,145
|
385,304
|
387,456
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,729,343
|
1,635,824
|
1,546,725
|
1,711,178
|
1,625,911
|
|
1. Tangible fixed assets
|
1,704,147
|
1,609,678
|
1,521,836
|
1,687,471
|
1,603,522
|
|
- Cost
|
3,598,170
|
3,604,259
|
3,592,054
|
3,792,816
|
3,784,041
|
|
- Accumulated depreciation
|
-1,894,023
|
-1,994,582
|
-2,070,217
|
-2,105,346
|
-2,180,519
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
25,196
|
26,146
|
24,888
|
23,707
|
22,389
|
|
- Cost
|
74,444
|
76,917
|
77,210
|
77,362
|
77,535
|
|
- Accumulated depreciation
|
-49,248
|
-50,771
|
-52,321
|
-53,655
|
-55,146
|
|
III. Real Estate Investments
|
187,133
|
181,716
|
176,299
|
170,873
|
165,420
|
|
- Cost
|
222,174
|
222,174
|
222,174
|
222,174
|
222,174
|
|
- Accumulated depreciation
|
-35,042
|
-40,458
|
-45,875
|
-51,301
|
-56,754
|
|
IV. Long-term assets in progress
|
312,853
|
387,297
|
412,965
|
102,983
|
86,450
|
|
1. Costs of long-term production, business in progress
|
38,277
|
38,767
|
38,938
|
39,142
|
39,313
|
|
2. Costs of construction in progress
|
274,575
|
348,530
|
374,028
|
63,841
|
47,137
|
|
IV. Long-term financial investments
|
1,012,212
|
1,066,960
|
1,131,787
|
1,307,671
|
1,555,077
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
680,511
|
735,259
|
800,086
|
976,171
|
1,252,349
|
|
3. Other investments in equity instruments
|
499,385
|
499,385
|
499,385
|
499,485
|
470,713
|
|
4. Provision for diminution in value of financial long-term investments
|
-167,685
|
-167,685
|
-167,685
|
-167,985
|
-167,985
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
16,833
|
37,298
|
18,308
|
14,294
|
21,493
|
|
1. Long-term prepaid expenses
|
2,401
|
22,947
|
4,349
|
1,484
|
9,693
|
|
2. Deferred income tax assets
|
14,432
|
14,352
|
13,959
|
12,810
|
11,800
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
5,437,630
|
5,396,366
|
5,366,625
|
5,757,195
|
6,097,399
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,874,131
|
2,709,199
|
2,522,832
|
2,880,694
|
2,878,662
|
|
I. Current liabilities
|
692,267
|
563,898
|
415,389
|
767,479
|
891,739
|
|
1. Borrowings and short-term financial leased liabilities
|
289,674
|
221,857
|
28,011
|
28,342
|
29,324
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
132,609
|
90,939
|
84,595
|
64,748
|
97,215
|
|
4. Advances from customers
|
3,795
|
7,146
|
2,272
|
3,076
|
4,546
|
|
5. Taxes and other payables to the State Budget
|
108,838
|
97,345
|
120,206
|
115,343
|
162,358
|
|
6. Payables to employees
|
78,842
|
55,927
|
69,335
|
110,682
|
124,859
|
|
7. Short-term accrued expenses
|
17,384
|
17,026
|
16,081
|
16,234
|
18,148
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
37,116
|
41,273
|
63,651
|
403,146
|
423,139
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
24,010
|
32,387
|
31,240
|
25,908
|
32,151
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,181,863
|
2,145,301
|
2,107,443
|
2,113,215
|
1,986,924
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,780,451
|
1,780,441
|
1,782,786
|
1,830,833
|
1,788,986
|
|
6. Borrowings and long-term financial leased liabilities
|
121,494
|
96,763
|
70,027
|
42,514
|
14,662
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
279,918
|
268,097
|
254,630
|
239,869
|
183,276
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,563,499
|
2,687,167
|
2,843,793
|
2,876,501
|
3,218,737
|
|
I. ShareHolder's equity
|
2,563,499
|
2,687,167
|
2,843,793
|
2,876,501
|
3,218,737
|
|
1. Owner's investment capital
|
2,162,950
|
2,162,950
|
2,162,950
|
2,162,950
|
2,162,950
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-2,075
|
-2,075
|
-2,075
|
-2,075
|
-2,075
|
|
7. Differences upon foreign exchange rate
|
17,856
|
18,136
|
38,998
|
111,297
|
96,056
|
|
8. Investment and development funds
|
22,757
|
70,597
|
127,876
|
307,876
|
349,633
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
209,692
|
284,093
|
364,940
|
178,767
|
492,078
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-673,871
|
84,825
|
69,210
|
7,579
|
129,030
|
|
- Profit after tax undistributed this period
|
883,563
|
199,267
|
295,730
|
171,188
|
363,048
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
152,319
|
153,466
|
151,103
|
117,686
|
120,095
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
5,437,630
|
5,396,366
|
5,366,625
|
5,757,195
|
6,097,399
|